[HONGSENG] YoY Annualized Quarter Result on 30-Jun-2005 [#2]

Stock
[HONGSENG] HONG SENG CONSOLIDATED BERHAD
Announcement Date
23-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- 3.64%
YoY- -15.33%
Quarter Report
Latest QR
Upcoming QR
HONGSENG's Result
HONGSENG's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 22,352 18,634 13,136 13,206 13,590 13.23%
PBT 7,332 6,524 3,958 3,674 4,770 11.33%
Tax -746 -490 -290 -316 -784 -1.23%
NP 6,586 6,034 3,668 3,358 3,986 13.36%
-
NP to SH 6,586 6,034 3,668 3,358 3,966 13.50%
-
Tax Rate 10.17% 7.51% 7.33% 8.60% 16.44% -
Total Cost 15,766 12,600 9,468 9,848 9,604 13.18%
-
Net Worth 23,050 31,146 24,832 18,672 11,664 18.55%
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 23,050 31,146 24,832 18,672 11,664 18.55%
NOSH 122,873 98,594 98,074 97,052 72,904 13.92%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 29.46% 32.38% 27.92% 25.43% 29.33% -
ROE 28.57% 19.37% 14.77% 17.98% 34.00% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 18.19 18.90 13.39 13.61 18.64 -0.60%
EPS 5.36 6.12 3.74 3.46 5.44 -0.36%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1876 0.3159 0.2532 0.1924 0.16 4.05%
Adjusted Per Share Value based on latest NOSH - 97,640
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 0.44 0.36 0.26 0.26 0.27 12.97%
EPS 0.13 0.12 0.07 0.07 0.08 12.89%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0045 0.0061 0.0049 0.0037 0.0023 18.25%
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 0.43 0.65 0.36 0.28 0.47 -
P/RPS 2.36 3.44 2.69 2.06 2.52 -1.62%
P/EPS 8.02 10.62 9.63 8.09 8.64 -1.84%
EY 12.47 9.42 10.39 12.36 11.57 1.88%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.29 2.06 1.42 1.46 2.94 -6.05%
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 19/08/08 20/08/07 14/08/06 23/08/05 19/08/04 -
Price 0.41 0.71 0.31 0.31 0.44 -
P/RPS 2.25 3.76 2.31 2.28 2.36 -1.18%
P/EPS 7.65 11.60 8.29 8.96 8.09 -1.38%
EY 13.07 8.62 12.06 11.16 12.36 1.40%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.19 2.25 1.22 1.61 2.75 -5.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment