[HONGSENG] YoY Annualized Quarter Result on 31-Mar-2007 [#1]

Stock
[HONGSENG] HONG SENG CONSOLIDATED BERHAD
Announcement Date
16-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- -18.16%
YoY- 31.53%
Quarter Report
Latest QR
Upcoming QR
HONGSENG's Result
HONGSENG's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 46,696 35,516 17,896 15,324 11,092 12,940 17,272 18.02%
PBT 14,908 5,396 5,508 4,420 3,372 3,616 6,416 15.07%
Tax -876 504 -660 -332 -264 -376 -1,276 -6.07%
NP 14,032 5,900 4,848 4,088 3,108 3,240 5,140 18.21%
-
NP to SH 12,884 5,304 4,848 4,088 3,108 3,240 5,100 16.69%
-
Tax Rate 5.88% -9.34% 11.98% 7.51% 7.83% 10.40% 19.89% -
Total Cost 32,664 29,616 13,048 11,236 7,984 9,700 12,132 17.93%
-
Net Worth 46,927 32,403 26,381 29,087 23,841 17,917 5,094 44.76%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 46,927 32,403 26,381 29,087 23,841 17,917 5,094 44.76%
NOSH 235,109 152,413 100,999 98,269 98,354 97,590 54,721 27.48%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 30.05% 16.61% 27.09% 26.68% 28.02% 25.04% 29.76% -
ROE 27.45% 16.37% 18.38% 14.05% 13.04% 18.08% 100.11% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 19.86 23.30 17.72 15.59 11.28 13.26 31.56 -7.42%
EPS 5.48 3.48 4.80 4.16 3.16 3.32 9.32 -8.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1996 0.2126 0.2612 0.296 0.2424 0.1836 0.0931 13.54%
Adjusted Per Share Value based on latest NOSH - 98,269
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 0.91 0.70 0.35 0.30 0.22 0.25 0.34 17.82%
EPS 0.25 0.10 0.09 0.08 0.06 0.06 0.10 16.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0092 0.0063 0.0052 0.0057 0.0047 0.0035 0.001 44.72%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 - -
Price 0.37 0.23 0.75 0.50 0.37 0.31 0.00 -
P/RPS 1.86 0.99 4.23 3.21 3.28 2.34 0.00 -
P/EPS 6.75 6.61 15.62 12.02 11.71 9.34 0.00 -
EY 14.81 15.13 6.40 8.32 8.54 10.71 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.85 1.08 2.87 1.69 1.53 1.69 0.00 -
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 26/05/10 26/05/09 21/05/08 16/05/07 27/04/06 10/05/05 15/04/04 -
Price 0.32 0.49 0.50 0.41 0.36 0.29 0.00 -
P/RPS 1.61 2.10 2.82 2.63 3.19 2.19 0.00 -
P/EPS 5.84 14.08 10.42 9.86 11.39 8.73 0.00 -
EY 17.13 7.10 9.60 10.15 8.78 11.45 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.60 2.30 1.91 1.39 1.49 1.58 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment