[MTRONIC] YoY Annualized Quarter Result on 31-Mar-2013 [#1]

Stock
[MTRONIC] METRONIC GLOBAL BHD
Announcement Date
31-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Mar-2013 [#1]
Profit Trend
QoQ- 82.88%
YoY- -117.07%
Quarter Report
Latest QR
Upcoming QR
MTRONIC's Result
MTRONIC's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 48,172 33,184 32,076 32,820 37,260 44,036 38,252 3.91%
PBT 10,640 2,876 964 -5,052 27,764 -8,752 -20,192 -
Tax -404 -2,256 0 800 0 -84 -64 35.90%
NP 10,236 620 964 -4,252 27,764 -8,836 -20,256 -
-
NP to SH 10,256 620 964 -4,432 25,968 -9,288 -21,348 -
-
Tax Rate 3.80% 78.44% 0.00% - 0.00% - - -
Total Cost 37,936 32,564 31,112 37,072 9,496 52,872 58,508 -6.96%
-
Net Worth 60,329 54,250 55,429 35,456 56,327 49,766 59,914 0.11%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 60,329 54,250 55,429 35,456 56,327 49,766 59,914 0.11%
NOSH 754,117 775,000 803,333 651,764 636,470 627,567 635,357 2.89%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin 21.25% 1.87% 3.01% -12.96% 74.51% -20.07% -52.95% -
ROE 17.00% 1.14% 1.74% -12.50% 46.10% -18.66% -35.63% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 6.39 4.28 3.99 5.04 5.85 7.02 6.02 0.99%
EPS 1.36 0.08 0.12 -0.68 4.08 -1.48 -3.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.07 0.069 0.0544 0.0885 0.0793 0.0943 -2.70%
Adjusted Per Share Value based on latest NOSH - 651,764
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 2.94 2.03 1.96 2.00 2.27 2.69 2.33 3.94%
EPS 0.63 0.04 0.06 -0.27 1.58 -0.57 -1.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0368 0.0331 0.0338 0.0216 0.0344 0.0304 0.0366 0.09%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 0.07 0.09 0.10 0.10 0.21 0.06 0.07 -
P/RPS 1.10 2.10 2.50 1.99 3.59 0.86 1.16 -0.88%
P/EPS 5.15 112.50 83.33 -14.71 5.15 -4.05 -2.08 -
EY 19.43 0.89 1.20 -6.80 19.43 -24.67 -48.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 1.29 1.45 1.84 2.37 0.76 0.74 2.92%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 26/05/16 21/05/15 22/05/14 31/05/13 30/05/12 30/05/11 31/05/10 -
Price 0.065 0.085 0.10 0.11 0.13 0.05 0.05 -
P/RPS 1.02 1.99 2.50 2.18 2.22 0.71 0.83 3.49%
P/EPS 4.78 106.25 83.33 -16.18 3.19 -3.38 -1.49 -
EY 20.92 0.94 1.20 -6.18 31.38 -29.60 -67.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 1.21 1.45 2.02 1.47 0.63 0.53 7.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment