[MTRONIC] YoY Cumulative Quarter Result on 31-Mar-2013 [#1]

Stock
[MTRONIC] METRONIC GLOBAL BHD
Announcement Date
31-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Mar-2013 [#1]
Profit Trend
QoQ- 95.72%
YoY- -117.07%
Quarter Report
Latest QR
Upcoming QR
MTRONIC's Result
MTRONIC's Financial Summary
View:
Show?
Cumulative Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 12,043 8,296 8,019 8,205 9,315 11,009 9,563 3.91%
PBT 2,660 719 241 -1,263 6,941 -2,188 -5,048 -
Tax -101 -564 0 200 0 -21 -16 35.90%
NP 2,559 155 241 -1,063 6,941 -2,209 -5,064 -
-
NP to SH 2,564 155 241 -1,108 6,492 -2,322 -5,337 -
-
Tax Rate 3.80% 78.44% 0.00% - 0.00% - - -
Total Cost 9,484 8,141 7,778 9,268 2,374 13,218 14,627 -6.96%
-
Net Worth 60,329 54,250 55,429 35,456 56,327 49,766 59,914 0.11%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 60,329 54,250 55,429 35,456 56,327 49,766 59,914 0.11%
NOSH 754,117 775,000 803,333 651,764 636,470 627,567 635,357 2.89%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin 21.25% 1.87% 3.01% -12.96% 74.51% -20.07% -52.95% -
ROE 4.25% 0.29% 0.43% -3.13% 11.53% -4.67% -8.91% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 1.60 1.07 1.00 1.26 1.46 1.75 1.51 0.96%
EPS 0.34 0.02 0.03 -0.17 1.02 -0.37 -0.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.07 0.069 0.0544 0.0885 0.0793 0.0943 -2.70%
Adjusted Per Share Value based on latest NOSH - 651,764
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 0.73 0.51 0.49 0.50 0.57 0.67 0.58 3.90%
EPS 0.16 0.01 0.01 -0.07 0.40 -0.14 -0.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0368 0.0331 0.0338 0.0216 0.0344 0.0304 0.0366 0.09%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 0.07 0.09 0.10 0.10 0.21 0.06 0.07 -
P/RPS 4.38 8.41 10.02 7.94 14.35 3.42 4.65 -0.99%
P/EPS 20.59 450.00 333.33 -58.82 20.59 -16.22 -8.33 -
EY 4.86 0.22 0.30 -1.70 4.86 -6.17 -12.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 1.29 1.45 1.84 2.37 0.76 0.74 2.92%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 26/05/16 21/05/15 22/05/14 31/05/13 30/05/12 30/05/11 31/05/10 -
Price 0.065 0.085 0.10 0.11 0.13 0.05 0.05 -
P/RPS 4.07 7.94 10.02 8.74 8.88 2.85 3.32 3.44%
P/EPS 19.12 425.00 333.33 -64.71 12.75 -13.51 -5.95 -
EY 5.23 0.24 0.30 -1.55 7.85 -7.40 -16.80 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 1.21 1.45 2.02 1.47 0.63 0.53 7.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment