[OCNCASH] YoY Annualized Quarter Result on 31-Mar-2010 [#1]

Stock
[OCNCASH] OCEANCASH PACIFIC BHD
Announcement Date
26-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- -12.93%
YoY- 7263.64%
Quarter Report
Latest QR
Upcoming QR
OCNCASH's Result
OCNCASH's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 58,708 55,780 56,192 61,860 47,532 43,728 29,252 12.29%
PBT 5,248 584 5,028 4,668 828 -556 -4,148 -
Tax -1,268 -1,032 -1,280 -1,428 -784 -1,108 -272 29.21%
NP 3,980 -448 3,748 3,240 44 -1,664 -4,420 -
-
NP to SH 3,980 -448 3,748 3,240 44 -1,664 -4,420 -
-
Tax Rate 24.16% 176.71% 25.46% 30.59% 94.69% - - -
Total Cost 54,728 56,228 52,444 58,620 47,488 45,392 33,672 8.42%
-
Net Worth 44,845 41,834 41,205 39,757 32,702 10,873 31,669 5.96%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 44,845 41,834 41,205 39,757 32,702 10,873 31,669 5.96%
NOSH 223,000 223,000 223,095 224,999 224,761 76,842 221,000 0.15%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 6.78% -0.80% 6.67% 5.24% 0.09% -3.81% -15.11% -
ROE 8.87% -1.07% 9.10% 8.15% 0.13% -15.30% -13.96% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 26.33 25.01 25.19 27.49 21.15 56.91 13.24 12.12%
EPS 1.80 -0.20 1.68 1.44 0.00 -0.76 -2.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2011 0.1876 0.1847 0.1767 0.1455 0.1415 0.1433 5.80%
Adjusted Per Share Value based on latest NOSH - 224,999
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 22.52 21.40 21.56 23.73 18.24 16.78 11.22 12.30%
EPS 1.53 -0.17 1.44 1.24 0.02 -0.64 -1.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1721 0.1605 0.1581 0.1525 0.1255 0.0417 0.1215 5.96%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 0.115 0.14 0.10 0.10 0.07 0.10 0.17 -
P/RPS 0.44 0.56 0.40 0.36 0.33 0.18 1.28 -16.28%
P/EPS 6.44 -69.69 5.95 6.94 357.58 -4.62 -8.50 -
EY 15.52 -1.43 16.80 14.40 0.28 -21.65 -11.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.75 0.54 0.57 0.48 0.71 1.19 -11.53%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 27/05/13 31/05/12 27/05/11 26/05/10 28/05/09 22/05/08 31/05/07 -
Price 0.13 0.11 0.105 0.08 0.11 0.10 0.13 -
P/RPS 0.49 0.44 0.42 0.29 0.52 0.18 0.98 -10.90%
P/EPS 7.28 -54.75 6.25 5.56 561.90 -4.62 -6.50 -
EY 13.73 -1.83 16.00 18.00 0.18 -21.65 -15.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.59 0.57 0.45 0.76 0.71 0.91 -5.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment