[SYSTECH] YoY Annualized Quarter Result on 31-Mar-2010 [#1]

Stock
[SYSTECH] SYSTECH BHD
Announcement Date
31-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- -68.97%
YoY- -38.03%
Quarter Report
Latest QR
Upcoming QR
SYSTECH's Result
SYSTECH's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/13 30/06/12 30/06/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 4,948 6,120 3,888 400 0 220 1,388 22.53%
PBT 920 2,428 -2,840 -1,536 -1,136 -1,624 408 13.88%
Tax -156 -24 -8 -32 0 0 0 -
NP 764 2,404 -2,848 -1,568 -1,136 -1,624 408 10.54%
-
NP to SH 764 2,404 -2,848 -1,568 -1,136 -1,624 408 10.54%
-
Tax Rate 16.96% 0.99% - - - - 0.00% -
Total Cost 4,184 3,716 6,736 1,968 1,136 1,844 980 26.11%
-
Net Worth 34,325 33,210 31,226 -2,291 -1,135 2,900 3,569 43.60%
Dividend
30/06/13 30/06/12 30/06/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div 5,457 - - - - - - -
Div Payout % 714.29% - - - - - - -
Equity
30/06/13 30/06/12 30/06/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 34,325 33,210 31,226 -2,291 -1,135 2,900 3,569 43.60%
NOSH 272,857 250,833 254,285 60,307 56,800 58,000 50,999 30.75%
Ratio Analysis
30/06/13 30/06/12 30/06/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 15.44% 39.28% -73.25% -392.00% 0.00% -738.18% 29.39% -
ROE 2.23% 7.24% -9.12% 0.00% 0.00% -56.00% 11.43% -
Per Share
30/06/13 30/06/12 30/06/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 1.81 2.44 1.53 0.66 0.00 0.38 2.72 -6.30%
EPS 0.28 0.96 -1.12 -2.60 -2.00 -2.80 0.80 -15.45%
DPS 2.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1258 0.1324 0.1228 -0.038 -0.02 0.05 0.07 9.82%
Adjusted Per Share Value based on latest NOSH - 65,333
30/06/13 30/06/12 30/06/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 0.77 0.96 0.61 0.06 0.00 0.03 0.22 22.17%
EPS 0.12 0.38 -0.44 -0.24 -0.18 -0.25 0.06 11.71%
DPS 0.85 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0536 0.0518 0.0487 -0.0036 -0.0018 0.0045 0.0056 43.49%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 28/06/13 29/06/12 30/06/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 0.085 0.10 0.24 0.05 0.03 0.21 0.29 -
P/RPS 4.69 4.10 15.70 7.54 0.00 55.36 10.66 -12.30%
P/EPS 30.36 10.43 -21.43 -1.92 -1.50 -7.50 36.25 -2.79%
EY 3.29 9.58 -4.67 -52.00 -66.67 -13.33 2.76 2.84%
DY 23.53 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.76 1.95 0.00 0.00 4.20 4.14 -25.08%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 16/08/13 03/08/12 22/08/11 31/05/10 29/05/09 28/05/08 29/05/07 -
Price 0.125 0.09 0.27 0.06 0.06 0.13 0.34 -
P/RPS 6.89 3.69 17.66 9.05 0.00 34.27 12.49 -9.07%
P/EPS 44.64 9.39 -24.11 -2.31 -3.00 -4.64 42.50 0.78%
EY 2.24 10.65 -4.15 -43.33 -33.33 -21.54 2.35 -0.76%
DY 16.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 0.68 2.20 0.00 0.00 2.60 4.86 -22.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment