[OSKVI] QoQ Annualized Quarter Result on 30-Jun-2007 [#2]

Stock
[OSKVI] OSK VENTURES INTERNATIONAL BHD
Announcement Date
21-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 270.78%
YoY- 88.35%
Quarter Report
Latest QR
Upcoming QR
OSKVI's Result
OSKVI's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 6,932 30,825 38,070 54,880 2,608 42,054 46,889 -72.00%
PBT -12,196 30,557 46,576 64,294 14,696 55,020 63,730 -
Tax -12 -4,818 -6,712 -10,204 -108 -8,011 -11,277 -98.95%
NP -12,208 25,739 39,864 54,090 14,588 47,009 52,453 -
-
NP to SH -12,396 25,513 39,864 54,090 14,588 47,009 52,453 -
-
Tax Rate - 15.77% 14.41% 15.87% 0.73% 14.56% 17.69% -
Total Cost 19,140 5,086 -1,793 790 -11,980 -4,955 -5,564 -
-
Net Worth 333,853 338,973 343,534 352,499 333,182 329,992 307,460 5.63%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - 26,247 20,002 29,999 - 29,999 29,996 -
Div Payout % - 102.88% 50.18% 55.46% - 63.82% 57.19% -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 333,853 338,973 343,534 352,499 333,182 329,992 307,460 5.63%
NOSH 149,710 149,988 150,015 149,999 150,082 149,996 149,980 -0.11%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin -176.11% 83.50% 104.71% 98.56% 559.36% 111.78% 111.87% -
ROE -3.71% 7.53% 11.60% 15.34% 4.38% 14.25% 17.06% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 4.63 20.55 25.38 36.59 1.74 28.04 31.26 -71.97%
EPS -8.28 17.01 26.57 36.06 9.72 31.34 34.97 -
DPS 0.00 17.50 13.33 20.00 0.00 20.00 20.00 -
NAPS 2.23 2.26 2.29 2.35 2.22 2.20 2.05 5.76%
Adjusted Per Share Value based on latest NOSH - 149,987
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 3.51 15.60 19.27 27.77 1.32 21.28 23.73 -71.99%
EPS -6.27 12.91 20.17 27.37 7.38 23.79 26.55 -
DPS 0.00 13.28 10.12 15.18 0.00 15.18 15.18 -
NAPS 1.6896 1.7155 1.7386 1.7839 1.6862 1.67 1.556 5.63%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 1.58 1.70 2.12 2.43 2.45 2.80 2.86 -
P/RPS 34.12 8.27 8.35 6.64 140.99 9.99 9.15 140.27%
P/EPS -19.08 9.99 7.98 6.74 25.21 8.93 8.18 -
EY -5.24 10.01 12.53 14.84 3.97 11.19 12.23 -
DY 0.00 10.29 6.29 8.23 0.00 7.14 6.99 -
P/NAPS 0.71 0.75 0.93 1.03 1.10 1.27 1.40 -36.37%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 27/05/08 19/02/08 19/11/07 21/08/07 22/05/07 16/02/07 29/11/06 -
Price 1.32 1.56 1.87 2.02 2.44 2.73 2.98 -
P/RPS 28.51 7.59 7.37 5.52 140.41 9.74 9.53 107.48%
P/EPS -15.94 9.17 7.04 5.60 25.10 8.71 8.52 -
EY -6.27 10.90 14.21 17.85 3.98 11.48 11.74 -
DY 0.00 11.22 7.13 9.90 0.00 7.33 6.71 -
P/NAPS 0.59 0.69 0.82 0.86 1.10 1.24 1.45 -45.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment