[OSKVI] YoY Annualized Quarter Result on 30-Sep-2003 [#3]

Stock
[OSKVI] OSK VENTURES INTERNATIONAL BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Sep-2003 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
OSKVI's Result
OSKVI's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 46,889 19,542 4,270 0 -
PBT 63,730 18,062 3,380 0 -
Tax -11,277 -3,194 -124 0 -
NP 52,453 14,868 3,256 0 -
-
NP to SH 52,453 14,868 3,256 0 -
-
Tax Rate 17.69% 17.68% 3.67% - -
Total Cost -5,564 4,674 1,014 0 -
-
Net Worth 307,460 271,240 55,352 0 -
Dividend
30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div 29,996 - - - -
Div Payout % 57.19% - - - -
Equity
30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 307,460 271,240 55,352 0 -
NOSH 149,980 1,506,891 325,600 0 -
Ratio Analysis
30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin 111.87% 76.08% 76.24% 0.00% -
ROE 17.06% 5.48% 5.88% 0.00% -
Per Share
30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 31.26 1.30 1.31 0.00 -
EPS 34.97 0.99 1.00 0.00 -
DPS 20.00 0.00 0.00 0.00 -
NAPS 2.05 0.18 0.17 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 23.73 9.89 2.16 0.00 -
EPS 26.55 7.52 1.65 0.00 -
DPS 15.18 0.00 0.00 0.00 -
NAPS 1.556 1.3727 0.2801 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 29/09/06 30/09/05 30/09/04 30/09/03 -
Price 2.86 0.16 2.00 1.64 -
P/RPS 9.15 12.34 152.48 0.00 -
P/EPS 8.18 16.22 200.00 0.00 -
EY 12.23 6.17 0.50 0.00 -
DY 6.99 0.00 0.00 0.00 -
P/NAPS 1.40 0.89 11.76 0.00 -
Price Multiplier on Announcement Date
30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 29/11/06 16/11/05 22/11/04 - -
Price 2.98 1.20 1.80 0.00 -
P/RPS 9.53 92.53 137.23 0.00 -
P/EPS 8.52 121.62 180.00 0.00 -
EY 11.74 0.82 0.56 0.00 -
DY 6.71 0.00 0.00 0.00 -
P/NAPS 1.45 6.67 10.59 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment