[OSKVI] YoY Quarter Result on 30-Sep-2004 [#3]

Stock
[OSKVI] OSK VENTURES INTERNATIONAL BHD
Announcement Date
22-Nov-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Sep-2004 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
OSKVI's Result
OSKVI's Financial Summary
View:
Show?
Quarter Result
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 1,113 23,831 5,828 813 0 -
PBT 2,785 30,273 5,495 543 0 -
Tax 68 -5,292 -1,006 -98 0 -
NP 2,853 24,981 4,489 445 0 -
-
NP to SH 2,853 24,981 4,489 445 0 -
-
Tax Rate -2.44% 17.48% 18.31% 18.05% - -
Total Cost -1,740 -1,150 1,339 368 0 -
-
Net Worth 343,861 307,573 269,339 54,035 0 -
Dividend
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div - 7,501 - - - -
Div Payout % - 30.03% - - - -
Equity
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 343,861 307,573 269,339 54,035 0 -
NOSH 150,157 150,036 1,496,333 317,857 0 -
Ratio Analysis
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin 256.33% 104.83% 77.02% 54.74% 0.00% -
ROE 0.83% 8.12% 1.67% 0.82% 0.00% -
Per Share
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 0.74 15.88 0.39 0.26 0.00 -
EPS 1.90 16.65 0.30 0.14 0.00 -
DPS 0.00 5.00 0.00 0.00 0.00 -
NAPS 2.29 2.05 0.18 0.17 0.00 -
Adjusted Per Share Value based on latest NOSH - 317,857
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 0.56 12.06 2.95 0.41 0.00 -
EPS 1.44 12.64 2.27 0.23 0.00 -
DPS 0.00 3.80 0.00 0.00 0.00 -
NAPS 1.7402 1.5566 1.3631 0.2735 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 -
Price 2.12 2.86 0.16 2.00 1.64 -
P/RPS 286.02 18.01 41.08 781.94 0.00 -
P/EPS 111.58 17.18 53.33 1,428.57 0.00 -
EY 0.90 5.82 1.88 0.07 0.00 -
DY 0.00 1.75 0.00 0.00 0.00 -
P/NAPS 0.93 1.40 0.89 11.76 0.00 -
Price Multiplier on Announcement Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 19/11/07 29/11/06 16/11/05 22/11/04 - -
Price 1.87 2.98 1.20 1.80 0.00 -
P/RPS 252.29 18.76 308.10 703.74 0.00 -
P/EPS 98.42 17.90 400.00 1,285.71 0.00 -
EY 1.02 5.59 0.25 0.08 0.00 -
DY 0.00 1.68 0.00 0.00 0.00 -
P/NAPS 0.82 1.45 6.67 10.59 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment