[OSKVI] YoY Annualized Quarter Result on 30-Sep-2004 [#3]

Stock
[OSKVI] OSK VENTURES INTERNATIONAL BHD
Announcement Date
22-Nov-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Sep-2004 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
OSKVI's Result
OSKVI's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 38,070 46,889 19,542 4,270 0 -
PBT 46,576 63,730 18,062 3,380 0 -
Tax -6,712 -11,277 -3,194 -124 0 -
NP 39,864 52,453 14,868 3,256 0 -
-
NP to SH 39,864 52,453 14,868 3,256 0 -
-
Tax Rate 14.41% 17.69% 17.68% 3.67% - -
Total Cost -1,793 -5,564 4,674 1,014 0 -
-
Net Worth 343,534 307,460 271,240 55,352 0 -
Dividend
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div 20,002 29,996 - - - -
Div Payout % 50.18% 57.19% - - - -
Equity
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 343,534 307,460 271,240 55,352 0 -
NOSH 150,015 149,980 1,506,891 325,600 0 -
Ratio Analysis
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin 104.71% 111.87% 76.08% 76.24% 0.00% -
ROE 11.60% 17.06% 5.48% 5.88% 0.00% -
Per Share
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 25.38 31.26 1.30 1.31 0.00 -
EPS 26.57 34.97 0.99 1.00 0.00 -
DPS 13.33 20.00 0.00 0.00 0.00 -
NAPS 2.29 2.05 0.18 0.17 0.00 -
Adjusted Per Share Value based on latest NOSH - 317,857
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 19.27 23.73 9.89 2.16 0.00 -
EPS 20.17 26.55 7.52 1.65 0.00 -
DPS 10.12 15.18 0.00 0.00 0.00 -
NAPS 1.7386 1.556 1.3727 0.2801 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 -
Price 2.12 2.86 0.16 2.00 1.64 -
P/RPS 8.35 9.15 12.34 152.48 0.00 -
P/EPS 7.98 8.18 16.22 200.00 0.00 -
EY 12.53 12.23 6.17 0.50 0.00 -
DY 6.29 6.99 0.00 0.00 0.00 -
P/NAPS 0.93 1.40 0.89 11.76 0.00 -
Price Multiplier on Announcement Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 19/11/07 29/11/06 16/11/05 22/11/04 - -
Price 1.87 2.98 1.20 1.80 0.00 -
P/RPS 7.37 9.53 92.53 137.23 0.00 -
P/EPS 7.04 8.52 121.62 180.00 0.00 -
EY 14.21 11.74 0.82 0.56 0.00 -
DY 7.13 6.71 0.00 0.00 0.00 -
P/NAPS 0.82 1.45 6.67 10.59 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment