[OSKVI] YoY Cumulative Quarter Result on 30-Sep-2003 [#3]

Stock
[OSKVI] OSK VENTURES INTERNATIONAL BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Sep-2003 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
OSKVI's Result
OSKVI's Financial Summary
View:
Show?
Cumulative Result
30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 35,167 14,657 3,203 0 -
PBT 47,798 13,547 2,535 0 -
Tax -8,458 -2,396 -93 0 -
NP 39,340 11,151 2,442 0 -
-
NP to SH 39,340 11,151 2,442 0 -
-
Tax Rate 17.70% 17.69% 3.67% - -
Total Cost -4,173 3,506 761 0 -
-
Net Worth 307,460 271,240 55,352 0 -
Dividend
30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div 22,497 - - - -
Div Payout % 57.19% - - - -
Equity
30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 307,460 271,240 55,352 0 -
NOSH 149,980 1,506,891 325,600 0 -
Ratio Analysis
30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin 111.87% 76.08% 76.24% 0.00% -
ROE 12.80% 4.11% 4.41% 0.00% -
Per Share
30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 23.45 0.97 0.98 0.00 -
EPS 26.23 0.74 0.75 0.00 -
DPS 15.00 0.00 0.00 0.00 -
NAPS 2.05 0.18 0.17 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 17.80 7.42 1.62 0.00 -
EPS 19.91 5.64 1.24 0.00 -
DPS 11.39 0.00 0.00 0.00 -
NAPS 1.556 1.3727 0.2801 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 29/09/06 30/09/05 30/09/04 30/09/03 -
Price 2.86 0.16 2.00 1.64 -
P/RPS 12.20 16.45 203.31 0.00 -
P/EPS 10.90 21.62 266.67 0.00 -
EY 9.17 4.63 0.38 0.00 -
DY 5.24 0.00 0.00 0.00 -
P/NAPS 1.40 0.89 11.76 0.00 -
Price Multiplier on Announcement Date
30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 29/11/06 16/11/05 22/11/04 - -
Price 2.98 1.20 1.80 0.00 -
P/RPS 12.71 123.37 182.98 0.00 -
P/EPS 11.36 162.16 240.00 0.00 -
EY 8.80 0.62 0.42 0.00 -
DY 5.03 0.00 0.00 0.00 -
P/NAPS 1.45 6.67 10.59 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment