[OSKVI] YoY Annualized Quarter Result on 31-Mar-2006 [#1]

Stock
[OSKVI] OSK VENTURES INTERNATIONAL BHD
Announcement Date
23-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- 46.31%
YoY- 17.88%
Quarter Report
Latest QR
Upcoming QR
OSKVI's Result
OSKVI's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 5,708 6,932 2,608 25,352 26,768 0 -
PBT -17,384 -12,196 14,696 37,128 25,192 0 -
Tax -48 -12 -108 -7,432 0 0 -
NP -17,432 -12,208 14,588 29,696 25,192 0 -
-
NP to SH -18,896 -12,396 14,588 29,696 25,192 0 -
-
Tax Rate - - 0.73% 20.02% 0.00% - -
Total Cost 23,140 19,140 -11,980 -4,344 1,576 0 -
-
Net Worth 303,685 333,853 333,182 293,960 269,914 0 -
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 303,685 333,853 333,182 293,960 269,914 0 -
NOSH 146,708 149,710 150,082 149,979 1,499,523 0 -
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin -305.40% -176.11% 559.36% 117.13% 94.11% 0.00% -
ROE -6.22% -3.71% 4.38% 10.10% 9.33% 0.00% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 3.89 4.63 1.74 16.90 1.79 0.00 -
EPS -12.88 -8.28 9.72 19.80 1.68 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.07 2.23 2.22 1.96 0.18 0.00 -
Adjusted Per Share Value based on latest NOSH - 149,979
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 2.89 3.51 1.32 12.83 13.55 0.00 -
EPS -9.56 -6.27 7.38 15.03 12.75 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5369 1.6896 1.6862 1.4877 1.366 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 0.56 1.58 2.45 2.01 1.30 2.13 -
P/RPS 14.39 34.12 140.99 11.89 72.83 0.00 -
P/EPS -4.35 -19.08 25.21 10.15 77.38 0.00 -
EY -23.00 -5.24 3.97 9.85 1.29 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.71 1.10 1.03 7.22 0.00 -
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 25/05/09 27/05/08 22/05/07 23/05/06 25/04/05 - -
Price 0.69 1.32 2.44 1.89 1.40 0.00 -
P/RPS 17.73 28.51 140.41 11.18 78.43 0.00 -
P/EPS -5.36 -15.94 25.10 9.55 83.33 0.00 -
EY -18.67 -6.27 3.98 10.48 1.20 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.59 1.10 0.96 7.78 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment