[OSKVI] YoY Annualized Quarter Result on 31-Mar-2010 [#1]

Stock
[OSKVI] OSK VENTURES INTERNATIONAL BHD
Announcement Date
21-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- 86.93%
YoY- 20.87%
Quarter Report
Latest QR
Upcoming QR
OSKVI's Result
OSKVI's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 73,384 11,976 12,940 22,992 5,708 6,932 2,608 74.31%
PBT -51,176 116,924 -70,048 -13,280 -17,384 -12,196 14,696 -
Tax -1,824 2,916 -1,760 -12 -48 -12 -108 60.10%
NP -53,000 119,840 -71,808 -13,292 -17,432 -12,208 14,588 -
-
NP to SH -53,000 118,512 -73,936 -14,952 -18,896 -12,396 14,588 -
-
Tax Rate - -2.49% - - - - 0.73% -
Total Cost 126,384 -107,864 84,748 36,284 23,140 19,140 -11,980 -
-
Net Worth 166,358 201,564 180,140 196,428 303,685 333,853 333,182 -10.92%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 166,358 201,564 180,140 196,428 303,685 333,853 333,182 -10.92%
NOSH 195,716 195,693 195,805 146,588 146,708 149,710 150,082 4.51%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin -72.22% 1,000.67% -554.93% -57.81% -305.40% -176.11% 559.36% -
ROE -31.86% 58.80% -41.04% -7.61% -6.22% -3.71% 4.38% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 37.50 6.12 6.61 15.68 3.89 4.63 1.74 66.74%
EPS -27.08 60.56 -37.76 -10.20 -12.88 -8.28 9.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.85 1.03 0.92 1.34 2.07 2.23 2.22 -14.77%
Adjusted Per Share Value based on latest NOSH - 146,588
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 37.14 6.06 6.55 11.64 2.89 3.51 1.32 74.31%
EPS -26.82 59.98 -37.42 -7.57 -9.56 -6.27 7.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8419 1.0201 0.9117 0.9941 1.5369 1.6896 1.6862 -10.92%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 0.34 0.41 0.36 0.59 0.56 1.58 2.45 -
P/RPS 0.91 6.70 5.45 3.76 14.39 34.12 140.99 -56.81%
P/EPS -1.26 0.68 -0.95 -5.78 -4.35 -19.08 25.21 -
EY -79.65 147.71 -104.89 -17.29 -23.00 -5.24 3.97 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.40 0.39 0.44 0.27 0.71 1.10 -15.50%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 15/05/13 21/05/12 30/05/11 21/05/10 25/05/09 27/05/08 22/05/07 -
Price 0.37 0.39 0.35 0.50 0.69 1.32 2.44 -
P/RPS 0.99 6.37 5.30 3.19 17.73 28.51 140.41 -56.17%
P/EPS -1.37 0.64 -0.93 -4.90 -5.36 -15.94 25.10 -
EY -73.19 155.28 -107.89 -20.40 -18.67 -6.27 3.98 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.38 0.38 0.37 0.33 0.59 1.10 -14.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment