[KARYON] YoY Annualized Quarter Result on 30-Jun-2004 [#1]

Stock
[KARYON] KARYON INDUSTRIES BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2005
Quarter
30-Jun-2004 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KARYON's Result
KARYON's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/07 31/03/06 30/06/05 30/06/04 CAGR
Revenue 51,628 42,931 42,836 0 -
PBT 2,844 2,686 3,116 0 -
Tax -308 -403 -364 0 -
NP 2,536 2,283 2,752 0 -
-
NP to SH 2,536 2,283 2,752 0 -
-
Tax Rate 10.83% 15.00% 11.68% - -
Total Cost 49,092 40,648 40,084 0 -
-
Net Worth 30,794 20,181 18,763 0 -
Dividend
31/03/07 31/03/06 30/06/05 30/06/04 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/07 31/03/06 30/06/05 30/06/04 CAGR
Net Worth 30,794 20,181 18,763 0 -
NOSH 181,142 126,132 125,090 0 -
Ratio Analysis
31/03/07 31/03/06 30/06/05 30/06/04 CAGR
NP Margin 4.91% 5.32% 6.42% 0.00% -
ROE 8.24% 11.31% 14.67% 0.00% -
Per Share
31/03/07 31/03/06 30/06/05 30/06/04 CAGR
RPS 28.50 34.04 34.24 0.00 -
EPS 1.40 1.81 2.20 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.16 0.15 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/03/07 31/03/06 30/06/05 30/06/04 CAGR
RPS 10.95 9.11 9.09 0.00 -
EPS 0.54 0.48 0.58 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0653 0.0428 0.0398 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/07 31/03/06 30/06/05 30/06/04 CAGR
Date 30/03/07 31/03/06 30/06/05 - -
Price 0.26 0.20 0.23 0.00 -
P/RPS 0.91 0.00 0.67 0.00 -
P/EPS 18.57 0.00 10.45 0.00 -
EY 5.38 0.00 9.57 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.53 1.33 1.53 0.00 -
Price Multiplier on Announcement Date
31/03/07 31/03/06 30/06/05 30/06/04 CAGR
Date 28/05/07 17/05/06 17/08/05 - -
Price 0.22 0.23 0.23 0.00 -
P/RPS 0.77 0.00 0.67 0.00 -
P/EPS 15.71 0.00 10.45 0.00 -
EY 6.36 0.00 9.57 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.29 1.53 1.53 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment