[SERSOL] YoY Annualized Quarter Result on 30-Jun-2007 [#2]

Stock
[SERSOL] SERSOL BERHAD
Announcement Date
28-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 21.41%
YoY- -128.0%
Quarter Report
Latest QR
Upcoming QR
SERSOL's Result
SERSOL's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 22,026 20,906 37,016 24,538 24,932 29,874 -5.91%
PBT -2,196 584 1,952 -2,690 -1,236 356 -
Tax 0 -256 -1,040 0 -36 -130 -
NP -2,196 328 912 -2,690 -1,272 226 -
-
NP to SH -1,690 488 904 -2,166 -950 224 -
-
Tax Rate - 43.84% 53.28% - - 36.52% -
Total Cost 24,222 20,578 36,104 27,228 26,204 29,648 -3.95%
-
Net Worth 12,342 15,015 13,183 12,349 14,250 12,599 -0.41%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - - 760 359 -
Div Payout % - - - - 0.00% 160.71% -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 12,342 15,015 13,183 12,349 14,250 12,599 -0.41%
NOSH 94,943 93,846 94,166 95,000 95,000 89,999 1.07%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin -9.97% 1.57% 2.46% -10.96% -5.10% 0.76% -
ROE -13.69% 3.25% 6.86% -17.54% -6.67% 1.78% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 23.20 22.28 39.31 25.83 26.24 33.19 -6.90%
EPS -1.78 0.52 0.96 -2.28 -1.00 0.24 -
DPS 0.00 0.00 0.00 0.00 0.80 0.40 -
NAPS 0.13 0.16 0.14 0.13 0.15 0.14 -1.47%
Adjusted Per Share Value based on latest NOSH - 93,809
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 3.01 2.86 5.06 3.35 3.41 4.08 -5.89%
EPS -0.23 0.07 0.12 -0.30 -0.13 0.03 -
DPS 0.00 0.00 0.00 0.00 0.10 0.05 -
NAPS 0.0169 0.0205 0.018 0.0169 0.0195 0.0172 -0.35%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 0.09 0.15 0.15 0.14 0.23 0.20 -
P/RPS 0.39 0.67 0.38 0.54 0.88 0.60 -8.25%
P/EPS -5.06 28.85 15.63 -6.14 -23.00 80.36 -
EY -19.78 3.47 6.40 -16.29 -4.35 1.24 -
DY 0.00 0.00 0.00 0.00 3.48 2.00 -
P/NAPS 0.69 0.94 1.07 1.08 1.53 1.43 -13.55%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 17/08/10 20/08/09 29/08/08 28/08/07 30/08/06 29/08/05 -
Price 0.05 0.09 0.19 0.15 0.18 0.20 -
P/RPS 0.22 0.40 0.48 0.58 0.69 0.60 -18.17%
P/EPS -2.81 17.31 19.79 -6.58 -18.00 80.36 -
EY -35.60 5.78 5.05 -15.20 -5.56 1.24 -
DY 0.00 0.00 0.00 0.00 4.44 2.00 -
P/NAPS 0.38 0.56 1.36 1.15 1.20 1.43 -23.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment