[SERSOL] YoY Annualized Quarter Result on 31-Mar-2006 [#1]

Stock
[SERSOL] SERSOL BERHAD
Announcement Date
25-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- -648.07%
YoY- -470.15%
Quarter Report
Latest QR
Upcoming QR
SERSOL's Result
SERSOL's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 16,048 32,332 22,832 24,312 27,280 -12.41%
PBT -588 556 -3,276 -1,204 312 -
Tax 0 0 0 0 -44 -
NP -588 556 -3,276 -1,204 268 -
-
NP to SH 24 816 -2,756 -992 268 -45.27%
-
Tax Rate - 0.00% - - 14.10% -
Total Cost 16,636 31,776 26,108 25,516 27,012 -11.40%
-
Net Worth 9,000 12,628 12,166 14,307 14,357 -11.01%
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 9,000 12,628 12,166 14,307 14,357 -11.01%
NOSH 60,000 97,142 94,383 95,384 95,714 -11.01%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin -3.66% 1.72% -14.35% -4.95% 0.98% -
ROE 0.27% 6.46% -22.65% -6.93% 1.87% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 26.75 33.28 24.19 25.49 28.50 -1.57%
EPS 0.04 0.84 -2.92 -1.04 0.28 -38.50%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.13 0.1289 0.15 0.15 0.00%
Adjusted Per Share Value based on latest NOSH - 95,384
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 2.19 4.42 3.12 3.32 3.73 -12.45%
EPS 0.00 0.11 -0.38 -0.14 0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0123 0.0173 0.0166 0.0196 0.0196 -10.98%
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 0.06 0.12 0.17 0.32 0.40 -
P/RPS 0.22 0.36 0.70 1.26 1.40 -37.01%
P/EPS 150.00 14.29 -5.82 -30.77 142.86 1.22%
EY 0.67 7.00 -17.18 -3.25 0.70 -1.08%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.92 1.32 2.13 2.67 -37.76%
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 25/05/09 29/05/08 29/05/07 25/05/06 27/05/05 -
Price 0.09 0.10 0.14 0.36 0.17 -
P/RPS 0.34 0.30 0.58 1.41 0.60 -13.22%
P/EPS 225.00 11.90 -4.79 -34.62 60.71 38.71%
EY 0.44 8.40 -20.86 -2.89 1.65 -28.12%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.77 1.09 2.40 1.13 -14.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment