[SERSOL] YoY Annualized Quarter Result on 31-Mar-2015 [#1]

Stock
[SERSOL] SERSOL BERHAD
Announcement Date
14-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- 110.89%
YoY- 124.44%
Quarter Report
Latest QR
Upcoming QR
SERSOL's Result
SERSOL's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 15,940 19,832 18,952 24,756 15,688 15,700 20,300 -3.94%
PBT -1,692 240 -1,776 464 -2,008 -1,808 -2,388 -5.57%
Tax 20 16 20 20 20 20 -64 -
NP -1,672 256 -1,756 484 -1,988 -1,788 -2,452 -6.17%
-
NP to SH -1,672 256 -1,756 484 -1,980 -1,752 -2,228 -4.66%
-
Tax Rate - -6.67% - -4.31% - - - -
Total Cost 17,612 19,576 20,708 24,272 17,676 17,488 22,752 -4.17%
-
Net Worth 17,227 15,074 17,227 14,116 17,134 9,733 9,603 10.22%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 17,227 15,074 17,227 14,116 17,134 9,733 9,603 10.22%
NOSH 215,349 215,349 215,349 201,666 190,384 97,333 96,034 14.40%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin -10.49% 1.29% -9.27% 1.96% -12.67% -11.39% -12.08% -
ROE -9.71% 1.70% -10.19% 3.43% -11.56% -18.00% -23.20% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 7.40 9.21 8.80 12.28 8.24 16.13 21.14 -16.04%
EPS -0.76 0.12 -0.80 0.24 -1.04 -1.80 -2.32 -16.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.07 0.08 0.07 0.09 0.10 0.10 -3.64%
Adjusted Per Share Value based on latest NOSH - 201,666
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 2.12 2.64 2.52 3.30 2.09 2.09 2.70 -3.94%
EPS -0.22 0.03 -0.23 0.06 -0.26 -0.23 -0.30 -5.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0229 0.0201 0.0229 0.0188 0.0228 0.013 0.0128 10.17%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 0.165 0.195 0.125 0.23 0.37 0.195 0.47 -
P/RPS 2.23 2.12 1.42 1.87 4.49 1.21 2.22 0.07%
P/EPS -21.25 164.04 -15.33 95.83 -35.58 -10.83 -20.26 0.79%
EY -4.71 0.61 -6.52 1.04 -2.81 -9.23 -4.94 -0.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.06 2.79 1.56 3.29 4.11 1.95 4.70 -12.83%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 28/05/18 29/05/17 27/05/16 14/05/15 09/05/14 20/05/13 25/05/12 -
Price 0.11 0.185 0.125 0.395 0.36 0.225 0.38 -
P/RPS 1.49 2.01 1.42 3.22 4.37 1.39 1.80 -3.09%
P/EPS -14.17 155.62 -15.33 164.58 -34.62 -12.50 -16.38 -2.38%
EY -7.06 0.64 -6.52 0.61 -2.89 -8.00 -6.11 2.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 2.64 1.56 5.64 4.00 2.25 3.80 -15.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment