[ECOHLDS] YoY Annualized Quarter Result on 28-Feb-2018 [#3]

Stock
[ECOHLDS] ECOBUILT HOLDINGS BERHAD
Announcement Date
30-Apr-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2018
Quarter
28-Feb-2018 [#3]
Profit Trend
QoQ- -6.49%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ECOHLDS's Result
ECOHLDS's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 30/09/14 30/09/13 CAGR
Revenue 202,786 135,896 57,141 83,358 0 82,822 68,093 15.84%
PBT 9,602 3,580 4,564 7,758 0 11,814 15,069 -5.89%
Tax -2,781 2,648 -829 -713 0 -1,194 -66 65.56%
NP 6,821 6,228 3,734 7,045 0 10,620 15,002 -10.07%
-
NP to SH 6,388 5,485 3,004 7,045 0 10,620 15,013 -10.87%
-
Tax Rate 28.96% -73.97% 18.16% 9.19% - 10.11% 0.44% -
Total Cost 195,965 129,668 53,406 76,313 0 72,202 53,090 19.24%
-
Net Worth 120,445 111,753 71,396 76,115 0 66,369 61,211 9.55%
Dividend
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 30/09/14 30/09/13 CAGR
Div - - - - - 1,084 - -
Div Payout % - - - - - 10.21% - -
Equity
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 30/09/14 30/09/13 CAGR
Net Worth 120,445 111,753 71,396 76,115 0 66,369 61,211 9.55%
NOSH 344,919 313,563 162,709 162,709 162,709 162,709 162,709 10.65%
Ratio Analysis
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 30/09/14 30/09/13 CAGR
NP Margin 3.36% 4.58% 6.54% 8.45% 0.00% 12.82% 22.03% -
ROE 5.30% 4.91% 4.21% 9.26% 0.00% 16.00% 24.53% -
Per Share
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 30/09/14 30/09/13 CAGR
RPS 58.79 43.34 35.12 51.23 0.00 50.90 41.85 4.68%
EPS 1.85 1.75 1.84 4.33 0.00 6.53 9.21 -19.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.67 0.00 -
NAPS 0.3492 0.3564 0.4388 0.4678 0.00 0.4079 0.3762 -0.99%
Adjusted Per Share Value based on latest NOSH - 162,709
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 30/09/14 30/09/13 CAGR
RPS 48.20 32.30 13.58 19.81 0.00 19.69 16.18 15.85%
EPS 1.52 1.30 0.71 1.67 0.00 2.52 3.57 -10.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.26 0.00 -
NAPS 0.2863 0.2656 0.1697 0.1809 0.00 0.1578 0.1455 9.55%
Price Multiplier on Financial Quarter End Date
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 30/09/14 30/09/13 CAGR
Date 26/02/21 28/02/20 28/02/19 28/02/18 28/02/17 30/09/14 30/09/13 -
Price 0.205 0.17 0.275 0.34 0.255 0.65 0.59 -
P/RPS 0.35 0.39 0.78 0.66 0.00 1.28 1.41 -17.12%
P/EPS 11.07 9.72 14.90 7.85 0.00 9.96 6.39 7.68%
EY 9.03 10.29 6.71 12.74 0.00 10.04 15.64 -7.13%
DY 0.00 0.00 0.00 0.00 0.00 1.03 0.00 -
P/NAPS 0.59 0.48 0.63 0.73 0.00 1.59 1.57 -12.35%
Price Multiplier on Announcement Date
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 30/09/14 30/09/13 CAGR
Date 28/04/21 09/06/20 30/04/19 30/04/18 - 17/10/14 12/11/13 -
Price 0.23 0.18 0.295 0.30 0.00 0.52 0.73 -
P/RPS 0.39 0.42 0.84 0.59 0.00 1.02 1.74 -18.25%
P/EPS 12.42 10.29 15.98 6.93 0.00 7.97 7.91 6.26%
EY 8.05 9.72 6.26 14.43 0.00 12.55 12.64 -5.90%
DY 0.00 0.00 0.00 0.00 0.00 1.28 0.00 -
P/NAPS 0.66 0.51 0.67 0.64 0.00 1.27 1.94 -13.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment