[ECOHLDS] YoY TTM Result on 28-Feb-2018 [#3]

Stock
[ECOHLDS] ECOBUILT HOLDINGS BERHAD
Announcement Date
30-Apr-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2018
Quarter
28-Feb-2018 [#3]
Profit Trend
QoQ- 24.52%
YoY- 323.83%
Quarter Report
Latest QR
Upcoming QR
ECOHLDS's Result
ECOHLDS's Financial Summary
View:
Show?
TTM Result
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 30/09/14 30/09/13 CAGR
Revenue 171,568 127,248 53,406 64,467 5,157 84,619 66,002 13.74%
PBT 780 4,787 -4,552 5,982 -2,120 11,342 14,197 -32.36%
Tax -2,666 314 78 -487 -335 -2,926 -143 48.33%
NP -1,886 5,101 -4,474 5,495 -2,455 8,416 14,054 -
-
NP to SH -2,258 4,373 -5,022 5,495 -2,455 8,416 14,053 -
-
Tax Rate 341.79% -6.56% - 8.14% - 25.80% 1.01% -
Total Cost 173,454 122,147 57,880 58,972 7,612 76,203 51,948 17.64%
-
Net Worth 120,445 111,753 71,396 76,115 0 66,331 61,211 9.55%
Dividend
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 30/09/14 30/09/13 CAGR
Div - - - - - 3,245 2,438 -
Div Payout % - - - - - 38.57% 17.35% -
Equity
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 30/09/14 30/09/13 CAGR
Net Worth 120,445 111,753 71,396 76,115 0 66,331 61,211 9.55%
NOSH 344,919 313,563 162,709 162,709 162,709 162,709 162,709 10.65%
Ratio Analysis
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 30/09/14 30/09/13 CAGR
NP Margin -1.10% 4.01% -8.38% 8.52% -47.61% 9.95% 21.29% -
ROE -1.87% 3.91% -7.03% 7.22% 0.00% 12.69% 22.96% -
Per Share
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 30/09/14 30/09/13 CAGR
RPS 49.74 40.58 32.82 39.62 3.17 52.04 40.56 2.78%
EPS -0.65 1.39 -3.09 3.38 -1.51 5.18 8.64 -
DPS 0.00 0.00 0.00 0.00 0.00 2.00 1.50 -
NAPS 0.3492 0.3564 0.4388 0.4678 0.00 0.4079 0.3762 -0.99%
Adjusted Per Share Value based on latest NOSH - 162,709
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 30/09/14 30/09/13 CAGR
RPS 40.78 30.25 12.69 15.32 1.23 20.11 15.69 13.73%
EPS -0.54 1.04 -1.19 1.31 -0.58 2.00 3.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.77 0.58 -
NAPS 0.2863 0.2656 0.1697 0.1809 0.00 0.1577 0.1455 9.55%
Price Multiplier on Financial Quarter End Date
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 30/09/14 30/09/13 CAGR
Date 26/02/21 28/02/20 28/02/19 28/02/18 28/02/17 30/09/14 30/09/13 -
Price 0.205 0.17 0.275 0.34 0.255 0.65 0.59 -
P/RPS 0.41 0.42 0.84 0.86 8.05 1.25 1.45 -15.65%
P/EPS -31.31 12.19 -8.91 10.07 -16.90 12.56 6.83 -
EY -3.19 8.20 -11.22 9.93 -5.92 7.96 14.64 -
DY 0.00 0.00 0.00 0.00 0.00 3.08 2.54 -
P/NAPS 0.59 0.48 0.63 0.73 0.00 1.59 1.57 -12.35%
Price Multiplier on Announcement Date
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 30/09/14 30/09/13 CAGR
Date 28/04/21 09/06/20 30/04/19 30/04/18 - 17/10/14 12/11/13 -
Price 0.23 0.18 0.295 0.30 0.00 0.52 0.73 -
P/RPS 0.46 0.44 0.90 0.76 0.00 1.00 1.80 -16.79%
P/EPS -35.13 12.91 -9.56 8.88 0.00 10.05 8.45 -
EY -2.85 7.75 -10.46 11.26 0.00 9.95 11.83 -
DY 0.00 0.00 0.00 0.00 0.00 3.85 2.05 -
P/NAPS 0.66 0.51 0.67 0.64 0.00 1.27 1.94 -13.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment