[ECOHLDS] YoY Annualized Quarter Result on 28-Feb-2021 [#3]

Stock
[ECOHLDS] ECOBUILT HOLDINGS BERHAD
Announcement Date
28-Apr-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2021
Quarter
28-Feb-2021 [#3]
Profit Trend
QoQ- 17.34%
YoY- 16.46%
Quarter Report
Latest QR
Upcoming QR
ECOHLDS's Result
ECOHLDS's Financial Summary
View:
Show?
Annualized Quarter Result
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
Revenue 126,345 173,841 161,773 202,786 135,896 57,141 83,358 7.17%
PBT -8,170 -9,758 1,593 9,602 3,580 4,564 7,758 -
Tax 0 176 -1,380 -2,781 2,648 -829 -713 -
NP -8,170 -9,582 213 6,821 6,228 3,734 7,045 -
-
NP to SH -8,170 -8,746 1,248 6,388 5,485 3,004 7,045 -
-
Tax Rate - - 86.63% 28.96% -73.97% 18.16% 9.19% -
Total Cost 134,515 183,423 161,560 195,965 129,668 53,406 76,313 9.89%
-
Net Worth 75,897 102,770 122,123 120,445 111,753 71,396 76,115 -0.04%
Dividend
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
Net Worth 75,897 102,770 122,123 120,445 111,753 71,396 76,115 -0.04%
NOSH 420,718 382,471 382,471 344,919 313,563 162,709 162,709 17.13%
Ratio Analysis
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
NP Margin -6.47% -5.51% 0.13% 3.36% 4.58% 6.54% 8.45% -
ROE -10.77% -8.51% 1.02% 5.30% 4.91% 4.21% 9.26% -
Per Share
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
RPS 30.03 45.45 42.30 58.79 43.34 35.12 51.23 -8.50%
EPS -1.95 -2.29 0.35 1.85 1.75 1.84 4.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1804 0.2687 0.3193 0.3492 0.3564 0.4388 0.4678 -14.67%
Adjusted Per Share Value based on latest NOSH - 344,919
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
RPS 30.03 41.32 38.45 48.20 32.30 13.58 19.81 7.17%
EPS -1.95 -2.08 0.30 1.52 1.30 0.71 1.67 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1804 0.2443 0.2903 0.2863 0.2656 0.1697 0.1809 -0.04%
Price Multiplier on Financial Quarter End Date
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
Date 29/02/24 28/02/23 28/02/22 26/02/21 28/02/20 28/02/19 28/02/18 -
Price 0.08 0.09 0.13 0.205 0.17 0.275 0.34 -
P/RPS 0.27 0.20 0.31 0.35 0.39 0.78 0.66 -13.82%
P/EPS -4.12 -3.94 39.84 11.07 9.72 14.90 7.85 -
EY -24.28 -25.41 2.51 9.03 10.29 6.71 12.74 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.33 0.41 0.59 0.48 0.63 0.73 -8.08%
Price Multiplier on Announcement Date
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 CAGR
Date 30/04/24 28/04/23 28/04/22 28/04/21 09/06/20 30/04/19 30/04/18 -
Price 0.07 0.085 0.125 0.23 0.18 0.295 0.30 -
P/RPS 0.23 0.19 0.30 0.39 0.42 0.84 0.59 -14.51%
P/EPS -3.60 -3.72 38.31 12.42 10.29 15.98 6.93 -
EY -27.74 -26.90 2.61 8.05 9.72 6.26 14.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.32 0.39 0.66 0.51 0.67 0.64 -7.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment