[ECOHLDS] QoQ Annualized Quarter Result on 28-Feb-2018 [#3]

Stock
[ECOHLDS] ECOBUILT HOLDINGS BERHAD
Announcement Date
30-Apr-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2018
Quarter
28-Feb-2018 [#3]
Profit Trend
QoQ- -6.49%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ECOHLDS's Result
ECOHLDS's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Revenue 47,882 39,648 73,069 83,358 101,682 105,560 20,159 77.92%
PBT 5,718 3,848 -2,156 7,758 8,676 9,744 -1,724 -
Tax -268 -540 165 -713 -1,142 -1,552 -221 13.70%
NP 5,450 3,308 -1,991 7,045 7,534 8,192 -1,945 -
-
NP to SH 5,034 3,308 -1,991 7,045 7,534 8,192 -1,945 -
-
Tax Rate 4.69% 14.03% - 9.19% 13.16% 15.93% - -
Total Cost 42,432 36,340 75,060 76,313 94,148 97,368 22,104 54.39%
-
Net Worth 71,152 69,558 68,728 76,115 74,586 73,170 71,087 0.06%
Dividend
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Div - - - - - - 976 -
Div Payout % - - - - - - 0.00% -
Equity
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Net Worth 71,152 69,558 68,728 76,115 74,586 73,170 71,087 0.06%
NOSH 162,709 162,709 162,709 162,709 162,709 162,709 162,709 0.00%
Ratio Analysis
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
NP Margin 11.38% 8.34% -2.72% 8.45% 7.41% 7.76% -9.65% -
ROE 7.07% 4.76% -2.90% 9.26% 10.10% 11.20% -2.74% -
Per Share
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
RPS 29.43 24.37 44.91 51.23 62.49 64.88 12.39 77.93%
EPS 3.10 2.04 -1.22 4.33 4.64 5.04 -1.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.60 -
NAPS 0.4373 0.4275 0.4224 0.4678 0.4584 0.4497 0.4369 0.06%
Adjusted Per Share Value based on latest NOSH - 162,709
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
RPS 11.38 9.42 17.37 19.81 24.17 25.09 4.79 77.95%
EPS 1.20 0.79 -0.47 1.67 1.79 1.95 -0.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.23 -
NAPS 0.1691 0.1653 0.1634 0.1809 0.1773 0.1739 0.169 0.03%
Price Multiplier on Financial Quarter End Date
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Date 30/11/18 30/08/18 31/05/18 28/02/18 30/11/17 30/08/17 31/05/17 -
Price 0.24 0.35 0.25 0.34 0.37 0.30 0.365 -
P/RPS 0.82 1.44 0.56 0.66 0.59 0.46 2.95 -57.37%
P/EPS 7.76 17.22 -20.43 7.85 7.99 5.96 -30.53 -
EY 12.89 5.81 -4.89 12.74 12.51 16.78 -3.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.64 -
P/NAPS 0.55 0.82 0.59 0.73 0.81 0.67 0.84 -24.57%
Price Multiplier on Announcement Date
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Date 24/01/19 25/10/18 25/07/18 30/04/18 23/01/18 19/10/17 20/07/17 -
Price 0.26 0.29 0.385 0.30 0.40 0.295 0.32 -
P/RPS 0.88 1.19 0.86 0.59 0.64 0.45 2.58 -51.15%
P/EPS 8.40 14.26 -31.46 6.93 8.64 5.86 -26.77 -
EY 11.90 7.01 -3.18 14.43 11.58 17.07 -3.74 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.88 -
P/NAPS 0.59 0.68 0.91 0.64 0.87 0.66 0.73 -13.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment