[ECOHLDS] QoQ TTM Result on 28-Feb-2021 [#3]

Stock
[ECOHLDS] ECOBUILT HOLDINGS BERHAD
Announcement Date
28-Apr-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2021
Quarter
28-Feb-2021 [#3]
Profit Trend
QoQ- 8.4%
YoY- -151.64%
Quarter Report
Latest QR
Upcoming QR
ECOHLDS's Result
ECOHLDS's Financial Summary
View:
Show?
TTM Result
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
Revenue 185,260 195,094 213,266 171,568 163,059 144,371 127,377 28.33%
PBT 7,326 7,639 9,099 780 -1,444 -1,165 -2,128 -
Tax -1,929 -2,088 -2,508 -2,666 -556 -452 -203 348.01%
NP 5,397 5,551 6,591 -1,886 -2,000 -1,617 -2,331 -
-
NP to SH 5,052 5,222 6,089 -2,258 -2,465 -2,252 -2,935 -
-
Tax Rate 26.33% 27.33% 27.56% 341.79% - - - -
Total Cost 179,863 189,543 206,675 173,454 165,059 145,988 129,708 24.32%
-
Net Worth 114,169 56,948 120,963 120,445 120,204 118,840 103,914 6.46%
Dividend
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
Net Worth 114,169 56,948 120,963 120,445 120,204 118,840 103,914 6.46%
NOSH 382,471 344,919 344,919 344,919 344,919 313,563 313,563 14.14%
Ratio Analysis
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
NP Margin 2.91% 2.85% 3.09% -1.10% -1.23% -1.12% -1.83% -
ROE 4.42% 9.17% 5.03% -1.87% -2.05% -1.89% -2.82% -
Per Share
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
RPS 52.25 119.90 61.83 49.74 47.27 46.04 40.62 18.25%
EPS 1.42 3.21 1.77 -0.65 -0.71 -0.72 -0.94 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.322 0.35 0.3507 0.3492 0.3485 0.379 0.3314 -1.89%
Adjusted Per Share Value based on latest NOSH - 344,919
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
RPS 44.03 46.37 50.69 40.78 38.76 34.32 30.28 28.32%
EPS 1.20 1.24 1.45 -0.54 -0.59 -0.54 -0.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2714 0.1354 0.2875 0.2863 0.2857 0.2825 0.247 6.47%
Price Multiplier on Financial Quarter End Date
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
Date 30/11/21 30/08/21 31/05/21 26/02/21 30/11/20 28/08/20 29/05/20 -
Price 0.17 0.215 0.215 0.205 0.18 0.22 0.145 -
P/RPS 0.33 0.18 0.35 0.41 0.38 0.48 0.36 -5.63%
P/EPS 11.93 6.70 12.18 -31.31 -25.19 -30.63 -15.49 -
EY 8.38 14.93 8.21 -3.19 -3.97 -3.26 -6.46 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.61 0.61 0.59 0.52 0.58 0.44 13.19%
Price Multiplier on Announcement Date
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
Date 27/01/22 28/10/21 27/08/21 28/04/21 29/01/21 28/10/20 30/07/20 -
Price 0.15 0.18 0.205 0.23 0.20 0.165 0.17 -
P/RPS 0.29 0.15 0.33 0.46 0.42 0.36 0.42 -21.86%
P/EPS 10.53 5.61 11.61 -35.13 -27.99 -22.97 -18.16 -
EY 9.50 17.83 8.61 -2.85 -3.57 -4.35 -5.51 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.51 0.58 0.66 0.57 0.44 0.51 -5.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment