[ECOHLDS] QoQ Annualized Quarter Result on 28-Feb-2021 [#3]

Stock
[ECOHLDS] ECOBUILT HOLDINGS BERHAD
Announcement Date
28-Apr-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2021
Quarter
28-Feb-2021 [#3]
Profit Trend
QoQ- 17.34%
YoY- 16.46%
Quarter Report
Latest QR
Upcoming QR
ECOHLDS's Result
ECOHLDS's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
Revenue 141,616 90,768 213,266 202,786 197,628 163,456 121,400 10.80%
PBT 4,280 1,072 9,099 9,602 7,826 6,912 -3,737 -
Tax -756 -64 -2,508 -2,781 -1,914 -1,744 1,406 -
NP 3,524 1,008 6,591 6,821 5,912 5,168 -2,331 -
-
NP to SH 3,370 1,032 6,089 6,388 5,444 4,500 -2,935 -
-
Tax Rate 17.66% 5.97% 27.56% 28.96% 24.46% 25.23% - -
Total Cost 138,092 89,760 206,675 195,965 191,716 158,288 123,731 7.58%
-
Net Worth 114,169 56,948 120,963 120,445 120,204 118,840 103,914 6.46%
Dividend
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
Net Worth 114,169 56,948 120,963 120,445 120,204 118,840 103,914 6.46%
NOSH 382,471 344,919 344,919 344,919 344,919 313,563 313,563 14.14%
Ratio Analysis
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
NP Margin 2.49% 1.11% 3.09% 3.36% 2.99% 3.16% -1.92% -
ROE 2.95% 1.81% 5.03% 5.30% 4.53% 3.79% -2.82% -
Per Share
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
RPS 39.94 55.79 61.83 58.79 57.30 52.13 38.72 2.08%
EPS 0.96 0.28 1.77 1.85 1.58 1.44 -0.94 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.322 0.35 0.3507 0.3492 0.3485 0.379 0.3314 -1.89%
Adjusted Per Share Value based on latest NOSH - 344,919
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
RPS 33.66 21.57 50.69 48.20 46.97 38.85 28.86 10.79%
EPS 0.80 0.25 1.45 1.52 1.29 1.07 -0.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2714 0.1354 0.2875 0.2863 0.2857 0.2825 0.247 6.47%
Price Multiplier on Financial Quarter End Date
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
Date 30/11/21 30/08/21 31/05/21 26/02/21 30/11/20 28/08/20 29/05/20 -
Price 0.17 0.215 0.215 0.205 0.18 0.22 0.145 -
P/RPS 0.43 0.39 0.35 0.35 0.31 0.42 0.37 10.52%
P/EPS 17.89 33.90 12.18 11.07 11.40 15.33 -15.49 -
EY 5.59 2.95 8.21 9.03 8.77 6.52 -6.46 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.61 0.61 0.59 0.52 0.58 0.44 13.19%
Price Multiplier on Announcement Date
30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
Date 27/01/22 28/10/21 27/08/21 28/04/21 29/01/21 28/10/20 30/07/20 -
Price 0.15 0.18 0.205 0.23 0.20 0.165 0.17 -
P/RPS 0.38 0.32 0.33 0.39 0.35 0.32 0.44 -9.30%
P/EPS 15.78 28.38 11.61 12.42 12.67 11.50 -18.16 -
EY 6.34 3.52 8.61 8.05 7.89 8.70 -5.51 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.51 0.58 0.66 0.57 0.44 0.51 -5.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment