[ECOHLDS] YoY Annualized Quarter Result on 30-Jun-2015

Announcement Date
19-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015
Profit Trend
QoQ- 67.09%
YoY- 4.79%
View:
Show?
Annualized Quarter Result
30/06/16 31/03/16 31/05/16 30/06/15 CAGR
Revenue 24,691 51,672 0 47,109 -47.49%
PBT -1,171 8,454 0 13,975 -
Tax 844 1,458 0 -928 -
NP -326 9,912 0 13,046 -
-
NP to SH -326 9,912 0 13,046 -
-
Tax Rate - -17.25% - 6.64% -
Total Cost 25,017 41,760 0 34,063 -26.49%
-
Net Worth 72,926 75,327 74,032 70,697 3.14%
Dividend
30/06/16 31/03/16 31/05/16 30/06/15 CAGR
Div 2,343 - 813 1,952 19.97%
Div Payout % 0.00% - 0.00% 14.97% -
Equity
30/06/16 31/03/16 31/05/16 30/06/15 CAGR
Net Worth 72,926 75,327 74,032 70,697 3.14%
NOSH 162,709 162,709 162,709 162,709 0.00%
Ratio Analysis
30/06/16 31/03/16 31/05/16 30/06/15 CAGR
NP Margin -1.32% 19.18% 0.00% 27.69% -
ROE -0.45% 13.16% 0.00% 18.45% -
Per Share
30/06/16 31/03/16 31/05/16 30/06/15 CAGR
RPS 15.18 31.90 0.00 28.95 -47.47%
EPS -0.19 6.12 0.00 8.02 -
DPS 1.44 0.00 0.50 1.20 19.94%
NAPS 0.4482 0.4651 0.455 0.4345 3.14%
Adjusted Per Share Value based on latest NOSH - 162,709
30/06/16 31/03/16 31/05/16 30/06/15 CAGR
RPS 5.87 12.28 0.00 11.20 -47.49%
EPS -0.08 2.36 0.00 3.10 -
DPS 0.56 0.00 0.19 0.46 21.67%
NAPS 0.1733 0.179 0.176 0.168 3.14%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/05/16 30/06/15 CAGR
Date 30/06/16 31/03/16 31/05/16 30/06/15 -
Price 0.335 0.42 0.355 0.40 -
P/RPS 2.21 0.00 0.00 1.38 59.93%
P/EPS -167.00 0.00 0.00 4.99 -
EY -0.60 0.00 0.00 20.05 -
DY 4.30 1.02 1.41 3.00 43.19%
P/NAPS 0.75 0.00 0.78 0.92 -18.43%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/05/16 30/06/15 CAGR
Date 25/08/16 26/05/16 - 19/08/15 -
Price 0.335 0.36 0.00 0.35 -
P/RPS 2.21 0.00 0.00 1.21 82.34%
P/EPS -167.00 0.00 0.00 4.37 -
EY -0.60 0.00 0.00 22.91 -
DY 4.30 1.19 0.00 3.43 25.28%
P/NAPS 0.75 0.00 0.00 0.81 -7.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment