[ECOHLDS] YoY Annualized Quarter Result on 30-Nov-2021 [#2]

Stock
[ECOHLDS] ECOBUILT HOLDINGS BERHAD
Announcement Date
27-Jan-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2022
Quarter
30-Nov-2021 [#2]
Profit Trend
QoQ- 226.55%
YoY- -38.1%
Quarter Report
Latest QR
Upcoming QR
ECOHLDS's Result
ECOHLDS's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 CAGR
Revenue 144,196 186,626 141,616 197,628 126,264 47,882 101,682 5.99%
PBT -13,800 -5,484 4,280 7,826 6,458 5,718 8,676 -
Tax 0 538 -756 -1,914 -1,208 -268 -1,142 -
NP -13,800 -4,946 3,524 5,912 5,250 5,450 7,534 -
-
NP to SH -13,800 -5,838 3,370 5,444 4,504 5,034 7,534 -
-
Tax Rate - - 17.66% 24.46% 18.71% 4.69% 13.16% -
Total Cost 157,996 191,572 138,092 191,716 121,014 42,432 94,148 9.00%
-
Net Worth 74,383 105,600 114,169 120,204 110,907 71,152 74,586 -0.04%
Dividend
30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 CAGR
Net Worth 74,383 105,600 114,169 120,204 110,907 71,152 74,586 -0.04%
NOSH 420,718 382,471 382,471 344,919 313,563 162,709 162,709 17.14%
Ratio Analysis
30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 CAGR
NP Margin -9.57% -2.65% 2.49% 2.99% 4.16% 11.38% 7.41% -
ROE -18.55% -5.53% 2.95% 4.53% 4.06% 7.07% 10.10% -
Per Share
30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 CAGR
RPS 34.27 48.79 39.94 57.30 40.27 29.43 62.49 -9.52%
EPS -3.28 -1.52 0.96 1.58 1.44 3.10 4.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1768 0.2761 0.322 0.3485 0.3537 0.4373 0.4584 -14.67%
Adjusted Per Share Value based on latest NOSH - 382,471
30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 CAGR
RPS 34.27 44.36 33.66 46.97 30.01 11.38 24.17 5.98%
EPS -3.28 -1.39 0.80 1.29 1.07 1.20 1.79 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1768 0.251 0.2714 0.2857 0.2636 0.1691 0.1773 -0.04%
Price Multiplier on Financial Quarter End Date
30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 CAGR
Date 30/11/23 30/11/22 30/11/21 30/11/20 29/11/19 30/11/18 30/11/17 -
Price 0.08 0.09 0.17 0.18 0.185 0.24 0.37 -
P/RPS 0.23 0.18 0.43 0.31 0.46 0.82 0.59 -14.52%
P/EPS -2.44 -5.90 17.89 11.40 12.88 7.76 7.99 -
EY -41.00 -16.96 5.59 8.77 7.76 12.89 12.51 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.33 0.53 0.52 0.52 0.55 0.81 -9.32%
Price Multiplier on Announcement Date
30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 CAGR
Date 31/01/24 30/01/23 27/01/22 29/01/21 21/01/20 24/01/19 23/01/18 -
Price 0.075 0.11 0.15 0.20 0.19 0.26 0.40 -
P/RPS 0.22 0.23 0.38 0.35 0.47 0.88 0.64 -16.29%
P/EPS -2.29 -7.21 15.78 12.67 13.23 8.40 8.64 -
EY -43.73 -13.88 6.34 7.89 7.56 11.90 11.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.40 0.47 0.57 0.54 0.59 0.87 -11.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment