[ECOHLDS] YoY Annualized Quarter Result on 31-Aug-2023

Stock
[ECOHLDS] ECOBUILT HOLDINGS BERHAD
Announcement Date
26-Oct-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2024
Quarter
31-Aug-2023
Profit Trend
QoQ- 86.88%
YoY- 54.76%
Quarter Report
Latest QR
Upcoming QR
ECOHLDS's Result
ECOHLDS's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/24 31/05/24 31/08/23 31/05/23 31/03/16 30/06/16 30/09/16 CAGR
Revenue 213,550 138,616 144,788 164,057 51,672 24,691 18,540 36.13%
PBT -46,037 -4,892 -3,624 -33,905 8,454 -1,171 -2,581 43.85%
Tax -159 386 -352 2,967 1,458 844 474 -
NP -46,196 -4,506 -3,976 -30,938 9,912 -326 -2,107 47.65%
-
NP to SH -46,196 -4,506 -3,976 -30,311 9,912 -326 -2,107 47.65%
-
Tax Rate - - - - -17.25% - - -
Total Cost 259,746 143,122 148,764 194,995 41,760 25,017 20,647 37.65%
-
Net Worth 3,630,594 78,422 82,334 75,882 75,327 72,926 71,640 64.12%
Dividend
31/08/24 31/05/24 31/08/23 31/05/23 31/03/16 30/06/16 30/09/16 CAGR
Div - - - - - 2,343 1,464 -
Div Payout % - - - - - 0.00% 0.00% -
Equity
31/08/24 31/05/24 31/08/23 31/05/23 31/03/16 30/06/16 30/09/16 CAGR
Net Worth 3,630,594 78,422 82,334 75,882 75,327 72,926 71,640 64.12%
NOSH 420,718 420,718 420,718 420,718 162,709 162,709 162,709 12.73%
Ratio Analysis
31/08/24 31/05/24 31/08/23 31/05/23 31/03/16 30/06/16 30/09/16 CAGR
NP Margin -21.63% -3.25% -2.75% -18.86% 19.18% -1.32% -11.37% -
ROE -1.27% -5.75% -4.83% -39.94% 13.16% -0.45% -2.94% -
Per Share
31/08/24 31/05/24 31/08/23 31/05/23 31/03/16 30/06/16 30/09/16 CAGR
RPS 50.76 32.95 34.41 42.12 31.90 15.18 11.39 20.75%
EPS -10.98 -1.07 -0.96 -7.89 6.12 -0.19 -1.29 31.03%
DPS 0.00 0.00 0.00 0.00 0.00 1.44 0.90 -
NAPS 8.6295 0.1864 0.1957 0.1948 0.4651 0.4482 0.4403 45.57%
Adjusted Per Share Value based on latest NOSH - 420,718
31/08/24 31/05/24 31/08/23 31/05/23 31/03/16 30/06/16 30/09/16 CAGR
RPS 50.76 32.95 34.41 38.99 12.28 5.87 4.41 36.11%
EPS -10.98 -1.07 -0.96 -7.20 2.36 -0.08 -0.50 47.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.56 0.35 -
NAPS 8.6295 0.1864 0.1957 0.1804 0.179 0.1733 0.1703 64.11%
Price Multiplier on Financial Quarter End Date
31/08/24 31/05/24 31/08/23 31/05/23 31/03/16 30/06/16 30/09/16 CAGR
Date 30/08/24 31/05/24 30/08/23 31/05/23 31/03/16 30/06/16 30/09/16 -
Price 0.035 0.06 0.095 0.085 0.42 0.335 0.29 -
P/RPS 0.07 0.18 0.28 0.20 0.00 2.21 2.55 -36.47%
P/EPS -0.32 -5.60 -10.05 -1.09 0.00 -167.00 -22.39 -41.50%
EY -313.72 -17.85 -9.95 -91.54 0.00 -0.60 -4.47 71.00%
DY 0.00 0.00 0.00 0.00 1.02 4.30 3.10 -
P/NAPS 0.00 0.32 0.49 0.44 0.00 0.75 0.66 -
Price Multiplier on Announcement Date
31/08/24 31/05/24 31/08/23 31/05/23 31/03/16 30/06/16 30/09/16 CAGR
Date 30/10/24 25/07/24 26/10/23 28/07/23 26/05/16 25/08/16 04/11/16 -
Price 0.05 0.075 0.085 0.085 0.36 0.335 0.30 -
P/RPS 0.10 0.23 0.25 0.20 0.00 2.21 2.63 -33.81%
P/EPS -0.46 -7.00 -8.99 -1.09 0.00 -167.00 -23.16 -39.01%
EY -219.61 -14.28 -11.12 -91.54 0.00 -0.60 -4.32 64.18%
DY 0.00 0.00 0.00 0.00 1.19 4.30 3.00 -
P/NAPS 0.01 0.40 0.43 0.44 0.00 0.75 0.68 -41.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment