[ECOHLDS] QoQ Cumulative Quarter Result on 31-Aug-2023

Stock
[ECOHLDS] ECOBUILT HOLDINGS BERHAD
Announcement Date
26-Oct-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2024
Quarter
31-Aug-2023
Profit Trend
QoQ- 96.72%
YoY- 54.76%
Quarter Report
Latest QR
Upcoming QR
ECOHLDS's Result
ECOHLDS's Financial Summary
View:
Show?
Cumulative Result
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Revenue 127,065 94,759 72,098 36,197 164,057 130,381 93,313 22.83%
PBT -4,485 -6,128 -6,900 -906 -33,905 -7,319 -2,742 38.78%
Tax 354 0 0 -88 2,967 132 269 20.06%
NP -4,131 -6,128 -6,900 -994 -30,938 -7,187 -2,473 40.74%
-
NP to SH -4,131 -6,128 -6,900 -994 -30,311 -6,560 -2,919 26.02%
-
Tax Rate - - - - - - - -
Total Cost 131,196 100,887 78,998 37,191 194,995 137,568 95,786 23.30%
-
Net Worth 78,422 75,897 74,383 82,334 75,882 102,770 105,600 -17.97%
Dividend
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Net Worth 78,422 75,897 74,383 82,334 75,882 102,770 105,600 -17.97%
NOSH 420,718 420,718 420,718 420,718 420,718 382,471 382,471 6.55%
Ratio Analysis
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
NP Margin -3.25% -6.47% -9.57% -2.75% -18.86% -5.51% -2.65% -
ROE -5.27% -8.07% -9.28% -1.21% -39.94% -6.38% -2.76% -
Per Share
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
RPS 30.20 22.52 17.14 8.60 42.12 34.09 24.40 15.26%
EPS -0.98 -1.46 -1.64 -0.24 -7.89 -1.72 -0.76 18.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1864 0.1804 0.1768 0.1957 0.1948 0.2687 0.2761 -23.02%
Adjusted Per Share Value based on latest NOSH - 420,718
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
RPS 30.20 22.52 17.14 8.60 38.99 30.99 22.18 22.82%
EPS -0.98 -1.46 -1.64 -0.24 -7.20 -1.56 -0.69 26.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1864 0.1804 0.1768 0.1957 0.1804 0.2443 0.251 -17.97%
Price Multiplier on Financial Quarter End Date
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Date 31/05/24 29/02/24 30/11/23 30/08/23 31/05/23 28/02/23 30/11/22 -
Price 0.06 0.08 0.08 0.095 0.085 0.09 0.09 -
P/RPS 0.20 0.36 0.47 1.10 0.20 0.26 0.37 -33.61%
P/EPS -6.11 -5.49 -4.88 -40.21 -1.09 -5.25 -11.79 -35.45%
EY -16.36 -18.21 -20.50 -2.49 -91.54 -19.06 -8.48 54.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.44 0.45 0.49 0.44 0.33 0.33 -2.02%
Price Multiplier on Announcement Date
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Date 25/07/24 30/04/24 31/01/24 26/10/23 28/07/23 28/04/23 30/01/23 -
Price 0.075 0.07 0.075 0.085 0.085 0.085 0.11 -
P/RPS 0.25 0.31 0.44 0.99 0.20 0.25 0.45 -32.39%
P/EPS -7.64 -4.81 -4.57 -35.98 -1.09 -4.96 -14.41 -34.46%
EY -13.09 -20.81 -21.87 -2.78 -91.54 -20.18 -6.94 52.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.39 0.42 0.43 0.44 0.32 0.40 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment