[ECOHLDS] QoQ Quarter Result on 31-Aug-2023

Announcement Date
26-Oct-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2024
Quarter
31-Aug-2023
Profit Trend
QoQ- 95.81%
YoY- 54.76%
View:
Show?
Quarter Result
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Revenue 32,306 22,661 35,901 36,197 33,676 37,068 41,793 -15.75%
PBT 1,643 772 -5,994 -906 -26,586 -4,577 -621 -
Tax 354 0 88 -88 2,835 -137 107 121.86%
NP 1,997 772 -5,906 -994 -23,751 -4,714 -514 -
-
NP to SH 1,997 772 -5,906 -994 -23,751 -3,641 -722 -
-
Tax Rate -21.55% 0.00% - - - - - -
Total Cost 30,309 21,889 41,807 37,191 57,427 41,782 42,307 -19.91%
-
Net Worth 78,422 75,897 74,383 82,334 75,882 102,770 105,600 -17.97%
Dividend
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Net Worth 78,422 75,897 74,383 82,334 75,882 102,770 105,600 -17.97%
NOSH 420,718 420,718 420,718 420,718 420,718 382,471 382,471 6.55%
Ratio Analysis
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
NP Margin 6.18% 3.41% -16.45% -2.75% -70.53% -12.72% -1.23% -
ROE 2.55% 1.02% -7.94% -1.21% -31.30% -3.54% -0.68% -
Per Share
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
RPS 7.68 5.39 8.53 8.60 8.65 9.69 10.93 -20.94%
EPS 0.47 0.18 -1.40 -0.24 -6.10 -0.95 -0.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1864 0.1804 0.1768 0.1957 0.1948 0.2687 0.2761 -23.02%
Adjusted Per Share Value based on latest NOSH - 420,718
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
RPS 7.68 5.39 8.53 8.60 8.00 8.81 9.93 -15.72%
EPS 0.47 0.18 -1.40 -0.24 -5.65 -0.87 -0.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1864 0.1804 0.1768 0.1957 0.1804 0.2443 0.251 -17.97%
Price Multiplier on Financial Quarter End Date
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Date 31/05/24 29/02/24 30/11/23 30/08/23 31/05/23 28/02/23 30/11/22 -
Price 0.06 0.08 0.08 0.095 0.085 0.09 0.09 -
P/RPS 0.78 1.49 0.94 1.10 0.98 0.93 0.82 -3.27%
P/EPS 12.64 43.60 -5.70 -40.21 -1.39 -9.45 -47.68 -
EY 7.91 2.29 -17.55 -2.49 -71.73 -10.58 -2.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.44 0.45 0.49 0.44 0.33 0.33 -2.02%
Price Multiplier on Announcement Date
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Date 25/07/24 30/04/24 31/01/24 26/10/23 28/07/23 28/04/23 30/01/23 -
Price 0.075 0.07 0.075 0.085 0.085 0.085 0.11 -
P/RPS 0.98 1.30 0.88 0.99 0.98 0.88 1.01 -1.98%
P/EPS 15.80 38.15 -5.34 -35.98 -1.39 -8.93 -58.27 -
EY 6.33 2.62 -18.72 -2.78 -71.73 -11.20 -1.72 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.39 0.42 0.43 0.44 0.32 0.40 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment