[HM] YoY Annualized Quarter Result on 30-Sep-2014

Announcement Date
25-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014
Profit Trend
QoQ- -4.19%
YoY- 35.55%
View:
Show?
Annualized Quarter Result
31/03/15 30/09/14 CAGR
Revenue 241,764 274,957 -22.74%
PBT -3,232 -2,766 36.65%
Tax -1,464 -934 146.29%
NP -4,696 -3,700 61.29%
-
NP to SH -5,116 -3,330 136.59%
-
Tax Rate - - -
Total Cost 246,460 278,658 -21.82%
-
Net Worth 69,407 70,698 -3.62%
Dividend
31/03/15 30/09/14 CAGR
Div - - -
Div Payout % - - -
Equity
31/03/15 30/09/14 CAGR
Net Worth 69,407 70,698 -3.62%
NOSH 852,666 853,846 -0.27%
Ratio Analysis
31/03/15 30/09/14 CAGR
NP Margin -1.94% -1.35% -
ROE -7.37% -4.71% -
Per Share
31/03/15 30/09/14 CAGR
RPS 28.35 32.20 -22.53%
EPS -0.60 -0.39 137.24%
DPS 0.00 0.00 -
NAPS 0.0814 0.0828 -3.36%
Adjusted Per Share Value based on latest NOSH - 888,571
31/03/15 30/09/14 CAGR
RPS 14.74 16.76 -22.70%
EPS -0.31 -0.20 140.82%
DPS 0.00 0.00 -
NAPS 0.0423 0.0431 -3.68%
Price Multiplier on Financial Quarter End Date
31/03/15 30/09/14 CAGR
Date 31/03/15 30/09/14 -
Price 0.06 0.065 -
P/RPS 0.00 0.20 -
P/EPS 0.00 -16.67 -
EY 0.00 -6.00 -
DY 0.00 0.00 -
P/NAPS 0.00 0.79 -
Price Multiplier on Announcement Date
31/03/15 30/09/14 CAGR
Date 22/05/15 25/11/14 -
Price 0.055 0.06 -
P/RPS 0.00 0.19 -
P/EPS 0.00 -15.38 -
EY 0.00 -6.50 -
DY 0.00 0.00 -
P/NAPS 0.00 0.72 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment