[VINVEST] YoY Annualized Quarter Result on 30-Sep-2011 [#1]

Stock
[VINVEST] VINVEST CAPITAL HOLDINGS BERHAD
Announcement Date
25-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
30-Sep-2011 [#1]
Profit Trend
QoQ- 104.07%
YoY- -61.78%
Quarter Report
Latest QR
Upcoming QR
VINVEST's Result
VINVEST's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/15 31/03/14 31/03/13 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Revenue 28,152 100,204 120,840 2,624 4,620 33,060 37,672 -4.38%
PBT 3,692 18,632 27,824 344 912 -3,864 8,096 -11.37%
Tax 0 0 -512 0 -12 -12 0 -
NP 3,692 18,632 27,312 344 900 -3,876 8,096 -11.37%
-
NP to SH 3,692 18,632 27,312 344 900 -3,876 8,096 -11.37%
-
Tax Rate 0.00% 0.00% 1.84% 0.00% 1.32% - 0.00% -
Total Cost 24,460 81,572 93,528 2,280 3,720 36,936 29,576 -2.87%
-
Net Worth 295,359 169,381 147,822 17,199 22,499 117,693 123,808 14.30%
Dividend
31/03/15 31/03/14 31/03/13 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/15 31/03/14 31/03/13 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Net Worth 295,359 169,381 147,822 17,199 22,499 117,693 123,808 14.30%
NOSH 922,999 705,757 703,917 430,000 375,000 403,750 430,638 12.44%
Ratio Analysis
31/03/15 31/03/14 31/03/13 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
NP Margin 13.11% 18.59% 22.60% 13.11% 19.48% -11.72% 21.49% -
ROE 1.25% 11.00% 18.48% 2.00% 4.00% -3.29% 6.54% -
Per Share
31/03/15 31/03/14 31/03/13 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 3.05 14.20 17.17 0.61 1.23 8.19 8.75 -14.96%
EPS 0.40 2.64 3.88 0.08 0.24 -0.96 1.88 -21.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.24 0.21 0.04 0.06 0.2915 0.2875 1.66%
Adjusted Per Share Value based on latest NOSH - 430,000
31/03/15 31/03/14 31/03/13 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 2.91 10.37 12.51 0.27 0.48 3.42 3.90 -4.40%
EPS 0.38 1.93 2.83 0.04 0.09 -0.40 0.84 -11.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3058 0.1754 0.1531 0.0178 0.0233 0.1219 0.1282 14.30%
Price Multiplier on Financial Quarter End Date
31/03/15 31/03/14 31/03/13 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 31/03/15 31/03/14 29/03/13 30/09/11 30/09/10 30/09/09 30/09/08 -
Price 0.125 0.24 0.22 0.08 0.18 0.58 0.72 -
P/RPS 4.10 1.69 1.28 13.11 14.61 7.08 8.23 -10.16%
P/EPS 31.25 9.09 5.67 100.00 75.00 -60.42 38.30 -3.08%
EY 3.20 11.00 17.64 1.00 1.33 -1.66 2.61 3.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 1.00 1.05 2.00 3.00 1.99 2.50 -24.85%
Price Multiplier on Announcement Date
31/03/15 31/03/14 31/03/13 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 29/05/15 30/05/14 14/05/13 25/11/11 26/11/10 26/11/09 28/11/08 -
Price 0.135 0.215 0.375 0.14 0.20 0.54 0.56 -
P/RPS 4.43 1.51 2.18 22.94 16.23 6.59 6.40 -5.50%
P/EPS 33.75 8.14 9.66 175.00 83.33 -56.25 29.79 1.93%
EY 2.96 12.28 10.35 0.57 1.20 -1.78 3.36 -1.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.90 1.79 3.50 3.33 1.85 1.95 -21.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment