[VINVEST] YoY Annualized Quarter Result on 31-Mar-2017 [#1]

Stock
[VINVEST] VINVEST CAPITAL HOLDINGS BERHAD
Announcement Date
31-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- -61.1%
YoY- -73.62%
Quarter Report
Latest QR
Upcoming QR
VINVEST's Result
VINVEST's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 52,588 51,486 140,216 164,128 566,176 28,152 100,204 -9.43%
PBT 4,008 1,678 15,872 34,308 133,196 3,692 18,632 -21.03%
Tax -1,436 -312 -4,676 -8,624 -32,712 0 0 -
NP 2,572 1,366 11,196 25,684 100,484 3,692 18,632 -26.23%
-
NP to SH 1,600 1,137 8,024 20,968 79,484 3,692 18,632 -31.42%
-
Tax Rate 35.83% 18.59% 29.46% 25.14% 24.56% 0.00% 0.00% -
Total Cost 50,016 50,120 129,020 138,444 465,692 24,460 81,572 -7.24%
-
Net Worth 453,163 453,162 475,486 452,790 711,430 295,359 169,381 16.32%
Dividend
30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 453,163 453,162 475,486 452,790 711,430 295,359 169,381 16.32%
NOSH 5,664,539 5,664,535 3,398,721 3,234,221 2,453,209 922,999 705,757 37.72%
Ratio Analysis
30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 4.89% 2.65% 7.98% 15.65% 17.75% 13.11% 18.59% -
ROE 0.35% 0.25% 1.69% 4.63% 11.17% 1.25% 11.00% -
Per Share
30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 0.93 0.91 4.13 5.07 23.08 3.05 14.20 -34.22%
EPS 0.04 0.03 0.24 0.64 3.24 0.40 2.64 -47.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.08 0.14 0.14 0.29 0.32 0.24 -15.53%
Adjusted Per Share Value based on latest NOSH - 3,234,221
30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 5.44 5.33 14.52 16.99 58.62 2.91 10.37 -9.43%
EPS 0.17 0.12 0.83 2.17 8.23 0.38 1.93 -31.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4692 0.4692 0.4923 0.4688 0.7366 0.3058 0.1754 16.32%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 30/09/20 30/09/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.045 0.015 0.075 0.16 0.27 0.125 0.24 -
P/RPS 4.85 1.65 1.82 3.15 1.17 4.10 1.69 17.58%
P/EPS 159.32 74.71 31.75 24.68 8.33 31.25 9.09 55.28%
EY 0.63 1.34 3.15 4.05 12.00 3.20 11.00 -35.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.19 0.54 1.14 0.93 0.39 1.00 -8.52%
Price Multiplier on Announcement Date
30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 30/11/20 29/11/19 31/05/18 31/05/17 12/05/16 29/05/15 30/05/14 -
Price 1.14 0.015 0.055 0.135 0.36 0.135 0.215 -
P/RPS 122.80 1.65 1.33 2.66 1.56 4.43 1.51 96.59%
P/EPS 4,035.98 74.71 23.28 20.82 11.11 33.75 8.14 159.55%
EY 0.02 1.34 4.30 4.80 9.00 2.96 12.28 -62.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 14.25 0.19 0.39 0.96 1.24 0.42 0.90 52.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment