[VINVEST] YoY Quarter Result on 30-Sep-2019 [#1]

Stock
[VINVEST] VINVEST CAPITAL HOLDINGS BERHAD
Announcement Date
29-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#1]
Profit Trend
QoQ- 400.28%
YoY- 130.26%
Quarter Report
Latest QR
Upcoming QR
VINVEST's Result
VINVEST's Financial Summary
View:
Show?
Quarter Result
31/03/23 31/03/22 30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 23,044 20,766 13,147 11,241 35,054 41,032 141,544 -22.83%
PBT 3,966 2,063 1,002 2,474 3,968 8,577 33,299 -26.20%
Tax -1,359 -112 -359 11 -1,169 -2,156 -8,178 -22.60%
NP 2,607 1,951 643 2,485 2,799 6,421 25,121 -27.64%
-
NP to SH 743 -711 400 2,111 2,006 5,242 19,871 -37.45%
-
Tax Rate 34.27% 5.43% 35.83% -0.44% 29.46% 25.14% 24.56% -
Total Cost 20,437 18,815 12,504 8,756 32,255 34,611 116,423 -21.99%
-
Net Worth 533,005 649,297 453,163 453,162 475,486 452,790 711,430 -4.03%
Dividend
31/03/23 31/03/22 30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 533,005 649,297 453,163 453,162 475,486 452,790 711,430 -4.03%
NOSH 969,100 969,100 5,664,539 5,664,535 3,398,721 3,234,221 2,453,209 -12.42%
Ratio Analysis
31/03/23 31/03/22 30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 11.31% 9.40% 4.89% 22.11% 7.98% 15.65% 17.75% -
ROE 0.14% -0.11% 0.09% 0.47% 0.42% 1.16% 2.79% -
Per Share
31/03/23 31/03/22 30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 2.38 2.14 0.23 0.20 1.03 1.27 5.77 -11.87%
EPS 0.08 -0.07 0.01 0.04 0.06 0.16 0.81 -28.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.67 0.08 0.08 0.14 0.14 0.29 9.57%
Adjusted Per Share Value based on latest NOSH - 5,664,535
31/03/23 31/03/22 30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 2.38 2.14 1.36 1.16 3.62 4.23 14.61 -22.82%
EPS 0.08 -0.07 0.04 0.22 0.21 0.54 2.05 -37.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.67 0.4676 0.4676 0.4906 0.4672 0.7341 -4.03%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/23 31/03/22 30/09/20 30/09/19 30/03/18 31/03/17 31/03/16 -
Price 0.20 0.235 0.045 0.015 0.075 0.16 0.27 -
P/RPS 8.41 10.97 19.39 7.56 7.27 12.61 4.68 8.73%
P/EPS 260.86 -320.31 637.26 40.25 126.98 98.72 33.33 34.15%
EY 0.38 -0.31 0.16 2.48 0.79 1.01 3.00 -25.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.35 0.56 0.19 0.54 1.14 0.93 -12.67%
Price Multiplier on Announcement Date
31/03/23 31/03/22 30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/05/23 31/05/22 30/11/20 29/11/19 31/05/18 31/05/17 12/05/16 -
Price 0.06 0.15 1.14 0.015 0.055 0.135 0.36 -
P/RPS 2.52 7.00 491.18 7.56 5.33 10.64 6.24 -12.14%
P/EPS 78.26 -204.45 16,143.94 40.25 93.12 83.29 44.44 8.41%
EY 1.28 -0.49 0.01 2.48 1.07 1.20 2.25 -7.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.11 0.22 14.25 0.19 0.39 0.96 1.24 -29.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment