[VINVEST] YoY Annualized Quarter Result on 31-Mar-2016 [#1]

Stock
[VINVEST] VINVEST CAPITAL HOLDINGS BERHAD
Announcement Date
12-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- 851.33%
YoY- 2052.87%
Quarter Report
Latest QR
Upcoming QR
VINVEST's Result
VINVEST's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 51,486 140,216 164,128 566,176 28,152 100,204 120,840 -12.29%
PBT 1,678 15,872 34,308 133,196 3,692 18,632 27,824 -35.06%
Tax -312 -4,676 -8,624 -32,712 0 0 -512 -7.33%
NP 1,366 11,196 25,684 100,484 3,692 18,632 27,312 -36.90%
-
NP to SH 1,137 8,024 20,968 79,484 3,692 18,632 27,312 -38.66%
-
Tax Rate 18.59% 29.46% 25.14% 24.56% 0.00% 0.00% 1.84% -
Total Cost 50,120 129,020 138,444 465,692 24,460 81,572 93,528 -9.14%
-
Net Worth 453,162 475,486 452,790 711,430 295,359 169,381 147,822 18.79%
Dividend
30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 453,162 475,486 452,790 711,430 295,359 169,381 147,822 18.79%
NOSH 5,664,535 3,398,721 3,234,221 2,453,209 922,999 705,757 703,917 37.79%
Ratio Analysis
30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 2.65% 7.98% 15.65% 17.75% 13.11% 18.59% 22.60% -
ROE 0.25% 1.69% 4.63% 11.17% 1.25% 11.00% 18.48% -
Per Share
30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 0.91 4.13 5.07 23.08 3.05 14.20 17.17 -36.34%
EPS 0.03 0.24 0.64 3.24 0.40 2.64 3.88 -52.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.14 0.14 0.29 0.32 0.24 0.21 -13.78%
Adjusted Per Share Value based on latest NOSH - 2,453,209
30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 5.33 14.52 16.99 58.62 2.91 10.37 12.51 -12.29%
EPS 0.12 0.83 2.17 8.23 0.38 1.93 2.83 -38.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4692 0.4923 0.4688 0.7366 0.3058 0.1754 0.1531 18.79%
Price Multiplier on Financial Quarter End Date
30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 30/09/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 0.015 0.075 0.16 0.27 0.125 0.24 0.22 -
P/RPS 1.65 1.82 3.15 1.17 4.10 1.69 1.28 3.98%
P/EPS 74.71 31.75 24.68 8.33 31.25 9.09 5.67 48.65%
EY 1.34 3.15 4.05 12.00 3.20 11.00 17.64 -32.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.54 1.14 0.93 0.39 1.00 1.05 -23.11%
Price Multiplier on Announcement Date
30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/11/19 31/05/18 31/05/17 12/05/16 29/05/15 30/05/14 14/05/13 -
Price 0.015 0.055 0.135 0.36 0.135 0.215 0.375 -
P/RPS 1.65 1.33 2.66 1.56 4.43 1.51 2.18 -4.19%
P/EPS 74.71 23.28 20.82 11.11 33.75 8.14 9.66 36.95%
EY 1.34 4.30 4.80 9.00 2.96 12.28 10.35 -26.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.39 0.96 1.24 0.42 0.90 1.79 -29.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment