[VINVEST] YoY Quarter Result on 31-Mar-2018 [#1]

Stock
[VINVEST] VINVEST CAPITAL HOLDINGS BERHAD
Announcement Date
31-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- 176.13%
YoY- -61.73%
Quarter Report
Latest QR
Upcoming QR
VINVEST's Result
VINVEST's Financial Summary
View:
Show?
Quarter Result
31/03/22 30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 20,766 13,147 11,241 35,054 41,032 141,544 7,038 16.70%
PBT 2,063 1,002 2,474 3,968 8,577 33,299 923 12.16%
Tax -112 -359 11 -1,169 -2,156 -8,178 0 -
NP 1,951 643 2,485 2,799 6,421 25,121 923 11.27%
-
NP to SH -711 400 2,111 2,006 5,242 19,871 923 -
-
Tax Rate 5.43% 35.83% -0.44% 29.46% 25.14% 24.56% 0.00% -
Total Cost 18,815 12,504 8,756 32,255 34,611 116,423 6,115 17.40%
-
Net Worth 649,297 453,163 453,162 475,486 452,790 711,430 295,359 11.90%
Dividend
31/03/22 30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 649,297 453,163 453,162 475,486 452,790 711,430 295,359 11.90%
NOSH 969,100 5,664,539 5,664,535 3,398,721 3,234,221 2,453,209 922,999 0.69%
Ratio Analysis
31/03/22 30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 9.40% 4.89% 22.11% 7.98% 15.65% 17.75% 13.11% -
ROE -0.11% 0.09% 0.47% 0.42% 1.16% 2.79% 0.31% -
Per Share
31/03/22 30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 2.14 0.23 0.20 1.03 1.27 5.77 0.76 15.92%
EPS -0.07 0.01 0.04 0.06 0.16 0.81 0.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.67 0.08 0.08 0.14 0.14 0.29 0.32 11.12%
Adjusted Per Share Value based on latest NOSH - 3,398,721
31/03/22 30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 2.15 1.36 1.16 3.63 4.25 14.66 0.73 16.67%
EPS -0.07 0.04 0.22 0.21 0.54 2.06 0.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6723 0.4692 0.4692 0.4923 0.4688 0.7366 0.3058 11.90%
Price Multiplier on Financial Quarter End Date
31/03/22 30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/22 30/09/20 30/09/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.235 0.045 0.015 0.075 0.16 0.27 0.125 -
P/RPS 10.97 19.39 7.56 7.27 12.61 4.68 16.39 -5.57%
P/EPS -320.31 637.26 40.25 126.98 98.72 33.33 125.00 -
EY -0.31 0.16 2.48 0.79 1.01 3.00 0.80 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.56 0.19 0.54 1.14 0.93 0.39 -1.53%
Price Multiplier on Announcement Date
31/03/22 30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/05/22 30/11/20 29/11/19 31/05/18 31/05/17 12/05/16 29/05/15 -
Price 0.15 1.14 0.015 0.055 0.135 0.36 0.135 -
P/RPS 7.00 491.18 7.56 5.33 10.64 6.24 17.70 -12.40%
P/EPS -204.45 16,143.94 40.25 93.12 83.29 44.44 135.00 -
EY -0.49 0.01 2.48 1.07 1.20 2.25 0.74 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 14.25 0.19 0.39 0.96 1.24 0.42 -8.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment