[MQTECH] YoY Annualized Quarter Result on 31-Dec-2006 [#4]

Stock
[MQTECH] MQ TECHNOLOGY BHD
Announcement Date
15-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- 2.58%
YoY- 35.16%
Quarter Report
Latest QR
Upcoming QR
MQTECH's Result
MQTECH's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Revenue 38,827 48,775 54,894 56,150 47,318 34,278 0 -
PBT 451 2,072 7,741 7,844 6,181 5,144 0 -
Tax -214 -824 -219 -610 -829 -981 0 -
NP 237 1,248 7,522 7,234 5,352 4,163 0 -
-
NP to SH 237 1,248 7,522 7,234 5,352 4,163 0 -
-
Tax Rate 47.45% 39.77% 2.83% 7.78% 13.41% 19.07% - -
Total Cost 38,590 47,527 47,372 48,916 41,966 30,115 0 -
-
Net Worth 54,510 53,155 45,967 34,538 28,474 12,017 0 -
Dividend
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Div - - 1,253 3,070 1,138 - - -
Div Payout % - - 16.67% 42.44% 21.28% - - -
Equity
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Net Worth 54,510 53,155 45,967 34,538 28,474 12,017 0 -
NOSH 236,999 231,111 208,944 191,883 113,897 78,547 0 -
Ratio Analysis
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
NP Margin 0.61% 2.56% 13.70% 12.88% 11.31% 12.14% 0.00% -
ROE 0.43% 2.35% 16.36% 20.94% 18.80% 34.64% 0.00% -
Per Share
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 16.38 21.10 26.27 29.26 41.54 43.64 0.00 -
EPS 0.10 0.54 3.60 3.77 2.82 5.30 0.00 -
DPS 0.00 0.00 0.60 1.60 1.00 0.00 0.00 -
NAPS 0.23 0.23 0.22 0.18 0.25 0.153 0.00 -
Adjusted Per Share Value based on latest NOSH - 192,574
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 18.80 23.61 26.58 27.18 22.91 16.60 0.00 -
EPS 0.11 0.60 3.64 3.50 2.59 2.02 0.00 -
DPS 0.00 0.00 0.61 1.49 0.55 0.00 0.00 -
NAPS 0.2639 0.2573 0.2225 0.1672 0.1379 0.0582 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 - - -
Price 0.14 0.09 0.22 0.25 0.38 0.00 0.00 -
P/RPS 0.85 0.43 0.84 0.85 0.91 0.00 0.00 -
P/EPS 140.00 16.67 6.11 6.63 8.09 0.00 0.00 -
EY 0.71 6.00 16.36 15.08 12.37 0.00 0.00 -
DY 0.00 0.00 2.73 6.40 2.63 0.00 0.00 -
P/NAPS 0.61 0.39 1.00 1.39 1.52 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 25/02/10 25/02/09 27/02/08 15/02/07 27/02/06 25/02/05 - -
Price 0.14 0.09 0.19 0.33 0.37 0.41 0.00 -
P/RPS 0.85 0.43 0.72 1.13 0.89 0.94 0.00 -
P/EPS 140.00 16.67 5.28 8.75 7.87 7.74 0.00 -
EY 0.71 6.00 18.95 11.42 12.70 12.93 0.00 -
DY 0.00 0.00 3.16 4.85 2.70 0.00 0.00 -
P/NAPS 0.61 0.39 0.86 1.83 1.48 2.68 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment