[ERDASAN] YoY Annualized Quarter Result on 30-Nov-2005 [#3]

Stock
[ERDASAN] ERDASAN GROUP BERHAD
Announcement Date
25-Jan-2006
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2006
Quarter
30-Nov-2005 [#3]
Profit Trend
QoQ- 68.13%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ERDASAN's Result
ERDASAN's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 CAGR
Revenue 32,864 30,138 32,581 19,949 0 -
PBT -414 -4,482 1,380 3,733 0 -
Tax -50 -48 -320 -821 0 -
NP -465 -4,530 1,060 2,912 0 -
-
NP to SH -430 -4,573 988 2,912 0 -
-
Tax Rate - - 23.19% 21.99% - -
Total Cost 33,329 34,669 31,521 17,037 0 -
-
Net Worth 24,404 27,439 35,904 33,576 0 -
Dividend
30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 CAGR
Net Worth 24,404 27,439 35,904 33,576 0 -
NOSH 179,444 168,137 168,409 166,717 0 -
Ratio Analysis
30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 CAGR
NP Margin -1.42% -15.03% 3.25% 14.60% 0.00% -
ROE -1.76% -16.67% 2.75% 8.67% 0.00% -
Per Share
30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 CAGR
RPS 18.31 17.93 19.35 11.97 0.00 -
EPS -0.24 -2.72 0.59 1.75 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.136 0.1632 0.2132 0.2014 0.00 -
Adjusted Per Share Value based on latest NOSH - 166,835
30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 CAGR
RPS 14.36 13.17 14.24 8.72 0.00 -
EPS -0.19 -2.00 0.43 1.27 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1067 0.1199 0.1569 0.1468 0.00 -
Price Multiplier on Financial Quarter End Date
30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 CAGR
Date 28/11/08 30/11/07 30/11/06 30/11/05 - -
Price 0.08 0.13 0.21 0.19 0.00 -
P/RPS 0.44 0.73 1.09 1.59 0.00 -
P/EPS -33.33 -4.78 35.80 10.88 0.00 -
EY -3.00 -20.92 2.79 9.19 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.80 0.98 0.94 0.00 -
Price Multiplier on Announcement Date
30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 CAGR
Date 19/01/09 29/01/08 24/01/07 25/01/06 - -
Price 0.07 0.12 0.22 0.28 0.00 -
P/RPS 0.38 0.67 1.14 2.34 0.00 -
P/EPS -29.17 -4.41 37.50 16.03 0.00 -
EY -3.43 -22.67 2.67 6.24 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.74 1.03 1.39 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment