[LYC] YoY Annualized Quarter Result on 30-Jun-2011 [#2]

Stock
[LYC] LYC HEALTHCARE BERHAD
Announcement Date
18-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 7.02%
YoY- -36.29%
Quarter Report
Latest QR
Upcoming QR
LYC's Result
LYC's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 38,888 38,996 35,158 60,016 49,046 30,676 10,502 24.36%
PBT -2,928 -2,370 -3,086 2,378 3,152 -3,264 -3,770 -4.12%
Tax 0 0 0 4 0 -2 -2 -
NP -2,928 -2,370 -3,086 2,382 3,152 -3,266 -3,772 -4.13%
-
NP to SH -3,068 -2,172 -2,958 1,678 2,634 -3,414 -3,772 -3.38%
-
Tax Rate - - - -0.17% 0.00% - - -
Total Cost 41,816 41,366 38,244 57,634 45,894 33,942 14,274 19.60%
-
Net Worth 8,918 3,590 7,170 9,322 7,902 5,390 8,980 -0.11%
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 8,918 3,590 7,170 9,322 7,902 5,390 8,980 -0.11%
NOSH 178,372 89,752 89,636 93,222 87,800 89,842 89,809 12.11%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin -7.53% -6.08% -8.78% 3.97% 6.43% -10.65% -35.92% -
ROE -34.40% -60.50% -41.25% 18.00% 33.33% -63.33% -42.00% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 21.80 43.45 39.22 64.38 55.86 34.14 11.69 10.93%
EPS -1.72 -2.42 -3.30 1.80 3.00 -3.80 -4.20 -13.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.04 0.08 0.10 0.09 0.06 0.10 -10.90%
Adjusted Per Share Value based on latest NOSH - 89,400
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 5.44 5.45 4.92 8.39 6.86 4.29 1.47 24.35%
EPS -0.43 -0.30 -0.41 0.23 0.37 -0.48 -0.53 -3.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0125 0.005 0.01 0.013 0.0111 0.0075 0.0126 -0.13%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 -
Price 0.12 0.145 0.14 0.16 0.14 0.10 0.09 -
P/RPS 0.55 0.33 0.36 0.25 0.25 0.29 0.77 -5.45%
P/EPS -6.98 -5.99 -4.24 8.89 4.67 -2.63 -2.14 21.76%
EY -14.33 -16.69 -23.57 11.25 21.43 -38.00 -46.67 -17.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.40 3.63 1.75 1.60 1.56 1.67 0.90 17.75%
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 27/08/14 27/08/13 27/08/12 18/08/11 18/08/10 27/08/09 28/08/08 -
Price 0.12 0.085 0.13 0.12 0.10 0.08 0.35 -
P/RPS 0.55 0.20 0.33 0.19 0.18 0.23 2.99 -24.57%
P/EPS -6.98 -3.51 -3.94 6.67 3.33 -2.11 -8.33 -2.90%
EY -14.33 -28.47 -25.38 15.00 30.00 -47.50 -12.00 3.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.40 2.13 1.63 1.20 1.11 1.33 3.50 -6.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment