[LYC] YoY Annualized Quarter Result on 31-Mar-2014 [#1]

Stock
[LYC] LYC HEALTHCARE BERHAD
Announcement Date
28-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Mar-2014 [#1]
Profit Trend
QoQ- -50.93%
YoY- -44.34%
Quarter Report
Latest QR
Upcoming QR
LYC's Result
LYC's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/18 30/06/17 30/06/16 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 18,976 17,236 44,810 34,704 37,728 36,432 56,936 -14.05%
PBT -6,356 -4,276 456 -4,176 -3,048 -2,316 2,356 -
Tax 8 8 9 0 0 0 0 -
NP -6,348 -4,268 465 -4,176 -3,048 -2,316 2,356 -
-
NP to SH -5,952 -3,700 187 -4,128 -2,860 -2,208 1,568 -
-
Tax Rate - - -1.97% - - - 0.00% -
Total Cost 25,324 21,504 44,344 38,880 40,776 38,748 54,580 -10.04%
-
Net Worth 18,373 8,043 9,750 8,599 4,468 8,279 8,820 10.64%
Dividend
30/06/18 30/06/17 30/06/16 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 30/06/17 30/06/16 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 18,373 8,043 9,750 8,599 4,468 8,279 8,820 10.64%
NOSH 262,481 201,086 194,999 171,999 89,374 91,999 97,999 14.54%
Ratio Analysis
30/06/18 30/06/17 30/06/16 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin -33.45% -24.76% 1.04% -12.03% -8.08% -6.36% 4.14% -
ROE -32.39% -46.00% 1.92% -48.00% -64.00% -26.67% 17.78% -
Per Share
30/06/18 30/06/17 30/06/16 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 7.23 8.57 22.98 20.18 42.21 39.60 58.10 -24.96%
EPS -2.28 -1.84 0.10 -2.40 -3.20 -2.40 1.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.04 0.05 0.05 0.05 0.09 0.09 -3.40%
Adjusted Per Share Value based on latest NOSH - 171,999
30/06/18 30/06/17 30/06/16 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 2.65 2.41 6.27 4.85 5.28 5.10 7.96 -14.06%
EPS -0.83 -0.52 0.03 -0.58 -0.40 -0.31 0.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0257 0.0113 0.0136 0.012 0.0063 0.0116 0.0123 10.69%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 29/06/18 30/06/17 30/06/16 31/03/14 29/03/13 30/03/12 31/03/11 -
Price 0.36 0.245 0.18 0.095 0.14 0.14 0.11 -
P/RPS 4.98 2.86 0.78 0.47 0.33 0.35 0.19 56.86%
P/EPS -15.88 -13.32 187.50 -3.96 -4.38 -5.83 6.88 -
EY -6.30 -7.51 0.53 -25.26 -22.86 -17.14 14.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.14 6.13 3.60 1.90 2.80 1.56 1.22 21.92%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 24/08/18 24/08/17 24/08/16 28/05/14 28/05/13 29/05/12 25/05/11 -
Price 0.39 0.34 0.225 0.085 0.15 0.14 0.135 -
P/RPS 5.39 3.97 0.98 0.42 0.36 0.35 0.23 54.46%
P/EPS -17.20 -18.48 234.38 -3.54 -4.69 -5.83 8.44 -
EY -5.81 -5.41 0.43 -28.24 -21.33 -17.14 11.85 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.57 8.50 4.50 1.70 3.00 1.56 1.50 19.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment