[LYC] YoY Annualized Quarter Result on 31-Mar-2016

Announcement Date
25-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Mar-2016
Profit Trend
QoQ- 118.44%
YoY- 233.33%
View:
Show?
Annualized Quarter Result
31/03/16 31/03/15 30/06/15 30/09/15 31/12/15 CAGR
Revenue 67,194 36,200 37,612 41,614 39,524 740.25%
PBT 888 -300 -1,896 -2,274 -1,640 -
Tax 12 -4 -2 -221 -488 -
NP 900 -304 -1,898 -2,496 -2,128 -
-
NP to SH 360 108 -1,582 -2,148 -1,952 -
-
Tax Rate -1.35% - - - - -
Total Cost 66,294 36,504 39,510 44,110 41,652 545.01%
-
Net Worth 10,000 11,113 9,887 9,823 9,858 5.90%
Dividend
31/03/16 31/03/15 30/06/15 30/09/15 31/12/15 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/16 31/03/15 30/06/15 30/09/15 31/12/15 CAGR
Net Worth 10,000 11,113 9,887 9,823 9,858 5.90%
NOSH 200,000 185,230 197,749 196,463 197,171 5.88%
Ratio Analysis
31/03/16 31/03/15 30/06/15 30/09/15 31/12/15 CAGR
NP Margin 1.34% -0.84% -5.05% -6.00% -5.38% -
ROE 3.60% 0.97% -16.00% -21.87% -19.80% -
Per Share
31/03/16 31/03/15 30/06/15 30/09/15 31/12/15 CAGR
RPS 33.60 19.54 19.02 21.18 20.05 693.16%
EPS 0.18 0.00 -0.80 -1.09 -0.99 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.06 0.05 0.05 0.05 0.00%
Adjusted Per Share Value based on latest NOSH - 200,000
31/03/16 31/03/15 30/06/15 30/09/15 31/12/15 CAGR
RPS 9.40 5.06 5.26 5.82 5.53 739.73%
EPS 0.05 0.02 -0.22 -0.30 -0.27 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.014 0.0155 0.0138 0.0137 0.0138 5.94%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 30/06/15 30/09/15 31/12/15 CAGR
Date 31/03/16 31/03/15 30/06/15 30/09/15 31/12/15 -
Price 0.06 0.125 0.085 0.065 0.07 -
P/RPS 0.18 0.00 0.00 0.00 0.00 -
P/EPS 33.33 0.00 0.00 0.00 0.00 -
EY 3.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 0.00 0.00 0.00 0.23 75356.68%
Price Multiplier on Announcement Date
31/03/16 31/03/15 30/06/15 30/09/15 31/12/15 CAGR
Date 25/05/16 28/05/15 27/08/15 27/11/15 29/02/16 -
Price 0.07 0.095 0.055 0.08 0.055 -
P/RPS 0.21 0.00 0.00 0.00 0.00 -
P/EPS 38.89 0.00 0.00 0.00 0.00 -
EY 2.57 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.40 0.00 0.00 0.00 0.18 374193.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment