[STRAITS] YoY Annualized Quarter Result on 31-Mar-2021 [#1]

Stock
[STRAITS] STRAITS ENERGY RESOURCES BERHAD
Announcement Date
31-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- -9.52%
YoY- -31.05%
Quarter Report
Latest QR
Upcoming QR
STRAITS's Result
STRAITS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 3,189,256 2,468,128 2,566,836 1,180,796 1,049,452 435,024 145,764 67.16%
PBT 4,284 4,368 6,476 11,740 7,092 10,308 2,308 10.84%
Tax -2,668 -2,248 -4,072 -4,024 -992 -1,800 -164 59.11%
NP 1,616 2,120 2,404 7,716 6,100 8,508 2,144 -4.59%
-
NP to SH 1,872 1,220 4,240 2,824 4,096 5,424 2,536 -4.92%
-
Tax Rate 62.28% 51.47% 62.88% 34.28% 13.99% 17.46% 7.11% -
Total Cost 3,187,640 2,466,008 2,564,432 1,173,080 1,043,352 426,516 143,620 67.56%
-
Net Worth 180,395 157,620 138,241 113,293 111,848 95,829 36,606 30.41%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 180,395 157,620 138,241 113,293 111,848 95,829 36,606 30.41%
NOSH 994,462 942,142 882,188 780,789 650,658 624,658 367,904 18.00%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 0.05% 0.09% 0.09% 0.65% 0.58% 1.96% 1.47% -
ROE 1.04% 0.77% 3.07% 2.49% 3.66% 5.66% 6.93% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 320.70 261.97 309.71 169.78 161.29 74.09 39.62 41.65%
EPS 0.20 0.12 0.52 0.40 0.64 0.92 0.68 -18.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1814 0.1673 0.1668 0.1629 0.1719 0.1632 0.0995 10.51%
Adjusted Per Share Value based on latest NOSH - 780,789
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 320.70 248.19 258.11 118.74 105.53 43.74 14.66 67.15%
EPS 0.20 0.12 0.43 0.28 0.41 0.55 0.26 -4.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1814 0.1585 0.139 0.1139 0.1125 0.0964 0.0368 30.42%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.125 0.135 0.14 0.23 0.145 0.27 0.24 -
P/RPS 0.04 0.05 0.05 0.14 0.09 0.36 0.61 -36.47%
P/EPS 66.40 104.25 27.37 56.64 23.03 29.23 34.82 11.34%
EY 1.51 0.96 3.65 1.77 4.34 3.42 2.87 -10.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.81 0.84 1.41 0.84 1.65 2.41 -18.80%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/05/24 29/05/23 26/05/22 31/05/21 25/06/20 30/05/19 28/05/18 -
Price 0.135 0.125 0.135 0.21 0.17 0.225 0.265 -
P/RPS 0.04 0.05 0.04 0.12 0.11 0.30 0.67 -37.45%
P/EPS 71.72 96.53 26.39 51.72 27.00 24.36 38.44 10.94%
EY 1.39 1.04 3.79 1.93 3.70 4.11 2.60 -9.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.75 0.81 1.29 0.99 1.38 2.66 -19.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment