[STRAITS] YoY Cumulative Quarter Result on 31-Mar-2021 [#1]

Stock
[STRAITS] STRAITS ENERGY RESOURCES BERHAD
Announcement Date
31-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- -77.38%
YoY- -31.05%
Quarter Report
Latest QR
Upcoming QR
STRAITS's Result
STRAITS's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 797,314 617,032 641,709 295,199 262,363 108,756 36,441 67.16%
PBT 1,071 1,092 1,619 2,935 1,773 2,577 577 10.84%
Tax -667 -562 -1,018 -1,006 -248 -450 -41 59.11%
NP 404 530 601 1,929 1,525 2,127 536 -4.59%
-
NP to SH 468 305 1,060 706 1,024 1,356 634 -4.92%
-
Tax Rate 62.28% 51.47% 62.88% 34.28% 13.99% 17.46% 7.11% -
Total Cost 796,910 616,502 641,108 293,270 260,838 106,629 35,905 67.56%
-
Net Worth 180,395 157,620 138,241 113,293 111,848 95,829 36,606 30.41%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 180,395 157,620 138,241 113,293 111,848 95,829 36,606 30.41%
NOSH 994,462 942,142 882,188 780,789 650,658 624,658 367,904 18.00%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 0.05% 0.09% 0.09% 0.65% 0.58% 1.96% 1.47% -
ROE 0.26% 0.19% 0.77% 0.62% 0.92% 1.42% 1.73% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 80.18 65.49 77.43 42.45 40.32 18.52 9.91 41.64%
EPS 0.05 0.03 0.13 0.10 0.16 0.23 0.17 -18.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1814 0.1673 0.1668 0.1629 0.1719 0.1632 0.0995 10.51%
Adjusted Per Share Value based on latest NOSH - 780,789
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 80.18 62.05 64.53 29.68 26.38 10.94 3.66 67.19%
EPS 0.05 0.03 0.11 0.07 0.10 0.14 0.06 -2.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1814 0.1585 0.139 0.1139 0.1125 0.0964 0.0368 30.42%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.125 0.135 0.14 0.23 0.145 0.27 0.24 -
P/RPS 0.16 0.21 0.18 0.54 0.36 1.46 2.42 -36.38%
P/EPS 265.61 417.01 109.46 226.57 92.13 116.92 139.27 11.34%
EY 0.38 0.24 0.91 0.44 1.09 0.86 0.72 -10.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.81 0.84 1.41 0.84 1.65 2.41 -18.80%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/05/24 29/05/23 26/05/22 31/05/21 25/06/20 30/05/19 28/05/18 -
Price 0.135 0.125 0.135 0.21 0.17 0.225 0.265 -
P/RPS 0.17 0.19 0.17 0.49 0.42 1.21 2.68 -36.82%
P/EPS 286.86 386.12 105.55 206.87 108.02 97.43 153.78 10.93%
EY 0.35 0.26 0.95 0.48 0.93 1.03 0.65 -9.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.75 0.81 1.29 0.99 1.38 2.66 -19.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment