[STRAITS] QoQ Quarter Result on 31-Mar-2021 [#1]

Stock
[STRAITS] STRAITS ENERGY RESOURCES BERHAD
Announcement Date
31-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- -2.75%
YoY- -31.05%
Quarter Report
Latest QR
Upcoming QR
STRAITS's Result
STRAITS's Financial Summary
View:
Show?
Quarter Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 445,560 341,211 237,053 295,199 176,520 161,217 75,216 226.32%
PBT 3,593 1,944 1,552 2,935 2,388 1,266 1,059 125.28%
Tax -3,730 -437 -412 -1,006 -1,476 -521 -117 899.10%
NP -137 1,507 1,140 1,929 912 745 942 -
-
NP to SH 824 1,789 1,084 706 726 1,052 319 87.93%
-
Tax Rate 103.81% 22.48% 26.55% 34.28% 61.81% 41.15% 11.05% -
Total Cost 445,697 339,704 235,913 293,270 175,608 160,472 74,274 229.14%
-
Net Worth 131,250 130,313 128,205 113,293 113,539 113,019 112,173 11.00%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 131,250 130,313 128,205 113,293 113,539 113,019 112,173 11.00%
NOSH 780,789 780,789 780,789 780,789 650,658 650,658 650,658 12.88%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin -0.03% 0.44% 0.48% 0.65% 0.52% 0.46% 1.25% -
ROE 0.63% 1.37% 0.85% 0.62% 0.64% 0.93% 0.28% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 57.07 43.70 30.36 42.45 27.13 24.78 11.56 189.09%
EPS 0.11 0.23 0.14 0.10 0.11 0.16 0.05 68.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1681 0.1669 0.1642 0.1629 0.1745 0.1737 0.1724 -1.66%
Adjusted Per Share Value based on latest NOSH - 780,789
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 44.80 34.31 23.84 29.68 17.75 16.21 7.56 226.40%
EPS 0.08 0.18 0.11 0.07 0.07 0.11 0.03 91.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.132 0.131 0.1289 0.1139 0.1142 0.1136 0.1128 11.01%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.165 0.175 0.20 0.23 0.185 0.155 0.17 -
P/RPS 0.29 0.40 0.66 0.54 0.68 0.63 1.47 -66.01%
P/EPS 156.35 76.38 144.06 226.57 165.80 95.87 346.75 -41.11%
EY 0.64 1.31 0.69 0.44 0.60 1.04 0.29 69.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 1.05 1.22 1.41 1.06 0.89 0.99 -0.67%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 28/02/22 25/11/21 30/08/21 31/05/21 12/03/21 25/11/20 27/08/20 -
Price 0.155 0.17 0.20 0.21 0.215 0.185 0.17 -
P/RPS 0.27 0.39 0.66 0.49 0.79 0.75 1.47 -67.58%
P/EPS 146.87 74.19 144.06 206.87 192.69 114.42 346.75 -43.51%
EY 0.68 1.35 0.69 0.48 0.52 0.87 0.29 76.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 1.02 1.22 1.29 1.23 1.07 0.99 -4.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment