[REKATECH] YoY Annualized Quarter Result on 31-Mar-2019

Announcement Date
31-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019
Profit Trend
QoQ- -59.09%
YoY- -78.04%
View:
Show?
Annualized Quarter Result
31/03/19 30/09/18 31/12/18 CAGR
Revenue 6,028 6,713 7,593 -60.78%
PBT 688 1,797 2,281 -99.22%
Tax -240 -813 -1,186 -99.84%
NP 448 984 1,095 -97.33%
-
NP to SH 448 984 1,095 -97.33%
-
Tax Rate 34.88% 45.24% 51.99% -
Total Cost 5,580 5,729 6,498 -46.08%
-
Net Worth 64,961 63,695 68,013 -16.98%
Dividend
31/03/19 30/09/18 31/12/18 CAGR
Div - - - -
Div Payout % - - - -
Equity
31/03/19 30/09/18 31/12/18 CAGR
Net Worth 64,961 63,695 68,013 -16.98%
NOSH 224,095 219,717 220,426 6.92%
Ratio Analysis
31/03/19 30/09/18 31/12/18 CAGR
NP Margin 7.43% 14.66% 14.42% -
ROE 0.69% 1.54% 1.61% -
Per Share
31/03/19 30/09/18 31/12/18 CAGR
RPS 2.69 3.06 3.35 -58.92%
EPS 0.20 0.45 0.50 -97.56%
DPS 0.00 0.00 0.00 -
NAPS 0.29 0.29 0.30 -12.84%
Adjusted Per Share Value based on latest NOSH - 224,095
31/03/19 30/09/18 31/12/18 CAGR
RPS 1.23 1.37 1.55 -60.85%
EPS 0.09 0.20 0.22 -97.33%
DPS 0.00 0.00 0.00 -
NAPS 0.1326 0.13 0.1388 -16.91%
Price Multiplier on Financial Quarter End Date
31/03/19 30/09/18 31/12/18 CAGR
Date 29/03/19 28/09/18 31/12/18 -
Price 0.12 0.235 0.195 -
P/RPS 4.46 7.69 5.82 -66.01%
P/EPS 60.00 52.45 40.37 398.80%
EY 1.67 1.91 2.48 -79.88%
DY 0.00 0.00 0.00 -
P/NAPS 0.41 0.81 0.65 -84.57%
Price Multiplier on Announcement Date
31/03/19 30/09/18 31/12/18 CAGR
Date 31/05/19 19/11/18 28/02/19 -
Price 0.115 0.165 0.16 -
P/RPS 4.27 5.40 4.78 -36.71%
P/EPS 57.50 36.83 33.13 835.59%
EY 1.74 2.72 3.02 -89.31%
DY 0.00 0.00 0.00 -
P/NAPS 0.40 0.57 0.53 -68.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment