[FAST] YoY Annualized Quarter Result on 31-Dec-2006 [#4]

Stock
[FAST] FAST ENERGY HOLDINGS BERHAD
Announcement Date
14-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- 8.95%
YoY- 5.33%
Quarter Report
Latest QR
Upcoming QR
FAST's Result
FAST's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 12,297 32,551 35,034 32,196 20,397 0 -
PBT -10,588 -6,365 5,286 7,060 7,944 0 -
Tax 544 829 -569 -1,086 -2,241 0 -
NP -10,044 -5,536 4,717 5,974 5,703 0 -
-
NP to SH -9,626 -5,324 4,809 6,007 5,703 0 -
-
Tax Rate - - 10.76% 15.38% 28.21% - -
Total Cost 22,341 38,087 30,317 26,222 14,694 0 -
-
Net Worth 22,415 32,691 37,176 33,780 21,808 0 -
Dividend
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Div - - - 2,282 - - -
Div Payout % - - - 38.00% - - -
Equity
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Net Worth 22,415 32,691 37,176 33,780 21,808 0 -
NOSH 154,588 155,672 154,259 152,166 109,043 0 -
Ratio Analysis
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin -81.68% -17.01% 13.46% 18.56% 27.96% 0.00% -
ROE -42.94% -16.29% 12.94% 17.78% 26.15% 0.00% -
Per Share
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 7.95 20.91 22.71 21.16 18.71 0.00 -
EPS -6.18 -3.42 3.11 3.95 5.23 0.00 -
DPS 0.00 0.00 0.00 1.50 0.00 0.00 -
NAPS 0.145 0.21 0.241 0.222 0.20 0.00 -
Adjusted Per Share Value based on latest NOSH - 152,400
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 2.86 7.58 8.15 7.49 4.75 0.00 -
EPS -2.24 -1.24 1.12 1.40 1.33 0.00 -
DPS 0.00 0.00 0.00 0.53 0.00 0.00 -
NAPS 0.0522 0.0761 0.0865 0.0786 0.0508 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 - -
Price 0.14 0.20 0.35 0.47 0.36 0.00 -
P/RPS 1.76 0.96 1.54 2.22 1.92 0.00 -
P/EPS -2.25 -5.85 11.23 11.91 6.88 0.00 -
EY -44.48 -17.10 8.91 8.40 14.53 0.00 -
DY 0.00 0.00 0.00 3.19 0.00 0.00 -
P/NAPS 0.97 0.95 1.45 2.12 1.80 0.00 -
Price Multiplier on Announcement Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 25/02/10 27/02/09 07/03/08 14/02/07 24/02/06 - -
Price 0.15 0.11 0.26 0.52 0.38 0.00 -
P/RPS 1.89 0.53 1.14 2.46 2.03 0.00 -
P/EPS -2.41 -3.22 8.34 13.17 7.27 0.00 -
EY -41.51 -31.09 11.99 7.59 13.76 0.00 -
DY 0.00 0.00 0.00 2.88 0.00 0.00 -
P/NAPS 1.03 0.52 1.08 2.34 1.90 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment