[MLAB] YoY Annualized Quarter Result on 31-Dec-2017 [#3]

Stock
[MLAB] MLABS SYSTEMS BHD
Announcement Date
26-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Dec-2017 [#3]
Profit Trend
QoQ- 21.21%
YoY- -524.17%
Quarter Report
Latest QR
Upcoming QR
MLAB's Result
MLAB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/03/20 31/03/19 31/12/17 31/12/16 30/09/15 30/09/14 CAGR
Revenue 42,669 9,994 5,048 2,532 809 2,992 1,938 60.85%
PBT -17,896 -5,952 -6,010 -2,505 -533 -773 -797 61.34%
Tax 0 0 0 0 0 0 0 -
NP -17,896 -5,952 -6,010 -2,505 -533 -773 -797 61.34%
-
NP to SH -17,248 -5,676 -5,826 -2,513 -402 -724 -826 59.55%
-
Tax Rate - - - - - - - -
Total Cost 60,565 15,946 11,059 5,037 1,342 3,765 2,735 61.00%
-
Net Worth 52,403 55,703 132,089 -22,911 0 4,904 4,529 45.71%
Dividend
31/03/21 31/03/20 31/03/19 31/12/17 31/12/16 30/09/15 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/12/17 31/12/16 30/09/15 30/09/14 CAGR
Net Worth 52,403 55,703 132,089 -22,911 0 4,904 4,529 45.71%
NOSH 1,203,026 770,584 670,504 570,504 259,995 175,161 172,222 34.83%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/12/17 31/12/16 30/09/15 30/09/14 CAGR
NP Margin -41.94% -59.55% -119.06% -98.95% -65.90% -25.85% -41.13% -
ROE -32.91% -10.19% -4.41% 0.00% 0.00% -14.76% -18.25% -
Per Share
31/03/21 31/03/20 31/03/19 31/12/17 31/12/16 30/09/15 30/09/14 CAGR
RPS 9.36 1.45 0.75 1.00 0.31 1.71 1.13 38.41%
EPS -3.79 -0.83 -0.87 -0.44 -0.21 -0.41 -0.48 37.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.115 0.081 0.197 -0.0903 0.00 0.028 0.0263 25.46%
Adjusted Per Share Value based on latest NOSH - 570,504
31/03/21 31/03/20 31/03/19 31/12/17 31/12/16 30/09/15 30/09/14 CAGR
RPS 14.76 3.46 1.75 0.88 0.28 1.04 0.67 60.87%
EPS -5.97 -1.96 -2.02 -0.87 -0.14 -0.25 -0.29 59.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1813 0.1927 0.4569 -0.0793 0.00 0.017 0.0157 45.66%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/12/17 31/12/16 30/09/15 30/09/14 CAGR
Date 31/03/21 31/03/20 29/03/19 29/12/17 30/12/16 30/09/15 30/09/14 -
Price 0.055 0.02 0.04 0.08 0.07 0.085 0.105 -
P/RPS 0.59 1.38 5.31 8.02 22.49 4.98 9.33 -34.58%
P/EPS -1.45 -2.42 -4.60 -8.08 -45.20 -20.56 -21.88 -34.11%
EY -68.82 -41.27 -21.72 -12.38 -2.21 -4.86 -4.57 51.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.25 0.20 0.00 0.00 3.04 3.99 -27.79%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/12/17 31/12/16 30/09/15 30/09/14 CAGR
Date 31/05/21 29/05/20 31/05/19 26/02/18 28/02/17 17/12/15 24/11/14 -
Price 0.04 0.035 0.04 0.075 0.07 0.08 0.105 -
P/RPS 0.43 2.41 5.31 7.52 22.49 4.68 9.33 -37.69%
P/EPS -1.06 -4.24 -4.60 -7.57 -45.20 -19.35 -21.88 -37.21%
EY -94.63 -23.58 -21.72 -13.21 -2.21 -5.17 -4.57 59.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.43 0.20 0.00 0.00 2.86 3.99 -31.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment