[MLAB] YoY Annualized Quarter Result on 31-Dec-2016 [#3]

Stock
[MLAB] MLABS SYSTEMS BHD
Announcement Date
28-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Dec-2016 [#3]
Profit Trend
QoQ- 33.33%
YoY- 52.86%
Quarter Report
Latest QR
Upcoming QR
MLAB's Result
MLAB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/20 31/03/19 31/12/17 31/12/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 9,994 5,048 2,532 809 2,992 1,938 806 47.26%
PBT -5,952 -6,010 -2,505 -533 -773 -797 -732 38.01%
Tax 0 0 0 0 0 0 0 -
NP -5,952 -6,010 -2,505 -533 -773 -797 -732 38.01%
-
NP to SH -5,676 -5,826 -2,513 -402 -724 -826 -732 37.01%
-
Tax Rate - - - - - - - -
Total Cost 15,946 11,059 5,037 1,342 3,765 2,735 1,538 43.27%
-
Net Worth 55,703 132,089 -22,911 0 4,904 4,529 5,232 43.85%
Dividend
31/03/20 31/03/19 31/12/17 31/12/16 30/09/15 30/09/14 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/03/19 31/12/17 31/12/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 55,703 132,089 -22,911 0 4,904 4,529 5,232 43.85%
NOSH 770,584 670,504 570,504 259,995 175,161 172,222 171,562 25.98%
Ratio Analysis
31/03/20 31/03/19 31/12/17 31/12/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin -59.55% -119.06% -98.95% -65.90% -25.85% -41.13% -90.74% -
ROE -10.19% -4.41% 0.00% 0.00% -14.76% -18.25% -13.99% -
Per Share
31/03/20 31/03/19 31/12/17 31/12/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 1.45 0.75 1.00 0.31 1.71 1.13 0.47 18.91%
EPS -0.83 -0.87 -0.44 -0.21 -0.41 -0.48 -0.43 10.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.081 0.197 -0.0903 0.00 0.028 0.0263 0.0305 16.20%
Adjusted Per Share Value based on latest NOSH - 187,333
31/03/20 31/03/19 31/12/17 31/12/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 3.46 1.75 0.88 0.28 1.04 0.67 0.28 47.19%
EPS -1.96 -2.02 -0.87 -0.14 -0.25 -0.29 -0.25 37.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1927 0.4569 -0.0793 0.00 0.017 0.0157 0.0181 43.85%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/12/17 31/12/16 30/09/15 30/09/14 30/09/13 CAGR
Date 31/03/20 29/03/19 29/12/17 30/12/16 30/09/15 30/09/14 30/09/13 -
Price 0.02 0.04 0.08 0.07 0.085 0.105 0.11 -
P/RPS 1.38 5.31 8.02 22.49 4.98 9.33 23.39 -35.28%
P/EPS -2.42 -4.60 -8.08 -45.20 -20.56 -21.88 -25.78 -30.49%
EY -41.27 -21.72 -12.38 -2.21 -4.86 -4.57 -3.88 43.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.20 0.00 0.00 3.04 3.99 3.61 -33.66%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/12/17 31/12/16 30/09/15 30/09/14 30/09/13 CAGR
Date 29/05/20 31/05/19 26/02/18 28/02/17 17/12/15 24/11/14 29/11/13 -
Price 0.035 0.04 0.075 0.07 0.08 0.105 0.10 -
P/RPS 2.41 5.31 7.52 22.49 4.68 9.33 21.27 -28.45%
P/EPS -4.24 -4.60 -7.57 -45.20 -19.35 -21.88 -23.44 -23.11%
EY -23.58 -21.72 -13.21 -2.21 -5.17 -4.57 -4.27 30.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.20 0.00 0.00 2.86 3.99 3.28 -26.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment