[YGL] YoY Annualized Quarter Result on 30-Jun-2021 [#1]

Announcement Date
27-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Jun-2021 [#1]
Profit Trend
QoQ- -150.0%
YoY- 96.65%
View:
Show?
Annualized Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/03/18 CAGR
Revenue 12,160 8,468 13,228 6,704 3,568 5,118 4,924 15.55%
PBT 1,244 0 -3,920 176 -2,832 84 -1,392 -
Tax -12 -20 -120 -116 -88 -56 -52 -20.89%
NP 1,232 -20 -4,040 60 -2,920 28 -1,444 -
-
NP to SH 1,416 -8 -3,924 -96 -2,864 86 -1,356 -
-
Tax Rate 0.96% - - 65.91% - 66.67% - -
Total Cost 10,928 8,488 17,268 6,644 6,488 5,090 6,368 9.01%
-
Net Worth 16,167 12,801 11,498 12,392 1,206,028 1,677,108 18,629 -2.24%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/03/18 CAGR
Net Worth 16,167 12,801 11,498 12,392 1,206,028 1,677,108 18,629 -2.24%
NOSH 272,646 255,514 255,514 255,514 255,514 232,286 232,286 2.59%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/03/18 CAGR
NP Margin 10.13% -0.24% -30.54% 0.89% -81.84% 0.55% -29.33% -
ROE 8.76% -0.06% -34.13% -0.77% -0.24% 0.01% -7.28% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/03/18 CAGR
RPS 4.48 3.31 5.18 2.62 1.40 2.20 2.12 12.70%
EPS 0.52 0.00 -1.52 -0.04 -1.12 0.04 -0.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0595 0.0501 0.045 0.0485 4.72 7.22 0.0802 -4.66%
Adjusted Per Share Value based on latest NOSH - 255,514
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/03/18 CAGR
RPS 4.44 3.09 4.83 2.45 1.30 1.87 1.80 15.52%
EPS 0.52 0.00 -1.43 -0.04 -1.05 0.03 -0.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0591 0.0468 0.042 0.0453 4.4061 6.1272 0.0681 -2.24%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/03/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 30/03/18 -
Price 0.245 0.14 0.135 0.24 0.115 0.13 0.15 -
P/RPS 5.47 4.22 2.61 9.15 8.24 5.90 7.08 -4.04%
P/EPS 47.01 -4,471.50 -8.79 -638.79 -10.26 351.13 -25.70 -
EY 2.13 -0.02 -11.38 -0.16 -9.75 0.28 -3.89 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.12 2.79 3.00 4.95 0.02 0.02 1.87 13.46%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/03/18 CAGR
Date 29/08/24 28/08/23 26/08/22 27/08/21 24/08/20 27/08/19 28/05/18 -
Price 0.14 0.135 0.135 0.255 0.175 0.115 0.145 -
P/RPS 3.13 4.07 2.61 9.72 12.53 5.22 6.84 -11.74%
P/EPS 26.86 -4,311.81 -8.79 -678.71 -15.61 310.62 -24.84 -
EY 3.72 -0.02 -11.38 -0.15 -6.41 0.32 -4.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.35 2.69 3.00 5.26 0.04 0.02 1.81 4.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment