[YGL] YoY Annualized Quarter Result on 31-Dec-2019 [#3]

Stock
[YGL] YGL CONVERGENCE BHD
Announcement Date
26-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Dec-2019 [#3]
Profit Trend
QoQ- -110.5%
YoY- 26.06%
Quarter Report
Latest QR
Upcoming QR
YGL's Result
YGL's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/22 31/12/21 31/12/20 31/12/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 12,217 8,670 4,376 4,169 3,373 5,549 4,392 17.76%
PBT -2,068 -673 478 -1,673 -1,948 -732 160 -
Tax -18 -130 -84 -60 -53 -57 -58 -17.06%
NP -2,086 -804 394 -1,733 -2,001 -789 101 -
-
NP to SH -2,030 -588 372 -1,734 -2,097 -688 125 -
-
Tax Rate - - 17.57% - - - 36.25% -
Total Cost 14,303 9,474 3,981 5,902 5,374 6,338 4,290 21.23%
-
Net Worth 10,961 12,085 13,056 15,121 17,444 17,208 14,208 -4.06%
Dividend
31/12/22 31/12/21 31/12/20 31/12/19 30/09/18 30/09/17 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 31/12/21 31/12/20 31/12/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 10,961 12,085 13,056 15,121 17,444 17,208 14,208 -4.06%
NOSH 255,514 255,514 255,514 232,286 232,286 232,286 193,572 4.53%
Ratio Analysis
31/12/22 31/12/21 31/12/20 31/12/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin -17.08% -9.27% 9.02% -41.58% -59.33% -14.22% 2.31% -
ROE -18.53% -4.87% 2.85% -11.47% -12.02% -4.00% 0.88% -
Per Share
31/12/22 31/12/21 31/12/20 31/12/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 4.78 3.39 1.71 1.79 1.45 2.61 2.27 12.64%
EPS -0.80 -0.23 0.15 -0.74 -0.91 -0.29 0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0429 0.0473 0.0511 0.0651 0.0751 0.081 0.0734 -8.22%
Adjusted Per Share Value based on latest NOSH - 232,286
31/12/22 31/12/21 31/12/20 31/12/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 4.46 3.17 1.60 1.52 1.23 2.03 1.60 17.80%
EPS -0.74 -0.21 0.14 -0.63 -0.77 -0.25 0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.0442 0.0477 0.0552 0.0637 0.0629 0.0519 -4.07%
Price Multiplier on Financial Quarter End Date
31/12/22 31/12/21 31/12/20 31/12/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/12/22 31/12/21 31/12/20 31/12/19 28/09/18 29/09/17 30/09/16 -
Price 0.13 0.145 0.155 0.13 0.13 0.20 0.11 -
P/RPS 2.72 4.27 9.05 7.24 8.95 7.66 4.85 -8.83%
P/EPS -16.36 -63.01 106.46 -17.41 -14.40 -61.76 169.89 -
EY -6.11 -1.59 0.94 -5.74 -6.95 -1.62 0.59 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.03 3.07 3.03 2.00 1.73 2.47 1.50 11.89%
Price Multiplier on Announcement Date
31/12/22 31/12/21 31/12/20 31/12/19 30/09/18 30/09/17 30/09/16 CAGR
Date 21/02/23 25/02/22 23/02/21 26/02/20 28/11/18 28/11/17 29/11/16 -
Price 0.185 0.15 0.20 0.135 0.105 0.18 0.09 -
P/RPS 3.87 4.42 11.68 7.52 7.23 6.89 3.97 -0.40%
P/EPS -23.28 -65.18 137.37 -18.08 -11.63 -55.58 139.00 -
EY -4.30 -1.53 0.73 -5.53 -8.60 -1.80 0.72 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.31 3.17 3.91 2.07 1.40 2.22 1.23 22.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment