[SOLUTN] YoY Annualized Quarter Result on 30-Sep-2004 [#3]

Stock
[SOLUTN] SOLUTION GROUP BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Sep-2004 [#3]
Profit Trend
QoQ- 230.86%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SOLUTN's Result
SOLUTN's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 8,842 13,830 8,948 7,250 6.84%
PBT 1,677 2,422 1,329 1,257 10.08%
Tax -45 -58 -26 -6 95.74%
NP 1,632 2,364 1,302 1,250 9.29%
-
NP to SH 1,637 2,364 1,302 1,250 9.40%
-
Tax Rate 2.68% 2.39% 1.96% 0.48% -
Total Cost 7,210 11,466 7,645 6,000 6.31%
-
Net Worth 18,989 18,743 17,256 0 -
Dividend
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 18,989 18,743 17,256 0 -
NOSH 126,597 126,642 126,883 92,871 10.87%
Ratio Analysis
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 18.46% 17.09% 14.56% 17.25% -
ROE 8.62% 12.61% 7.55% 0.00% -
Per Share
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 6.98 10.92 7.05 7.81 -3.67%
EPS 1.29 1.87 1.03 1.35 -1.50%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.148 0.136 0.00 -
Adjusted Per Share Value based on latest NOSH - 92,469
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 1.97 3.08 1.99 1.62 6.73%
EPS 0.36 0.53 0.29 0.28 8.73%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0423 0.0418 0.0385 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 28/09/07 29/09/06 30/09/05 - -
Price 0.19 0.14 0.14 0.00 -
P/RPS 2.72 1.28 1.99 0.00 -
P/EPS 14.69 7.50 13.64 0.00 -
EY 6.81 13.33 7.33 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 0.95 1.03 0.00 -
Price Multiplier on Announcement Date
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 14/11/07 13/11/06 30/11/05 - -
Price 0.17 0.15 0.12 0.00 -
P/RPS 2.43 1.37 1.70 0.00 -
P/EPS 13.14 8.04 11.69 0.00 -
EY 7.61 12.44 8.56 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 1.01 0.88 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment