[MAG] YoY Annualized Quarter Result on 31-Oct-2004 [#3]

Stock
[MAG] MAG HOLDINGS BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2005
Quarter
31-Oct-2004 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MAG's Result
MAG's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Revenue 175,990 221,624 117,158 0 -
PBT 2,840 -140 2,012 0 -
Tax -970 -232 -810 0 -
NP 1,869 -372 1,201 0 -
-
NP to SH 1,869 -372 1,201 0 -
-
Tax Rate 34.15% - 40.26% - -
Total Cost 174,121 221,996 115,957 0 -
-
Net Worth 27,135 25,575 11,524 0 -
Dividend
31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Net Worth 27,135 25,575 11,524 0 -
NOSH 226,128 232,500 104,767 0 -
Ratio Analysis
31/10/07 31/10/06 31/10/05 31/10/04 CAGR
NP Margin 1.06% -0.17% 1.03% 0.00% -
ROE 6.89% -1.45% 10.42% 0.00% -
Per Share
31/10/07 31/10/06 31/10/05 31/10/04 CAGR
RPS 77.83 95.32 111.83 0.00 -
EPS 0.83 -0.16 1.15 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.11 0.11 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/10/07 31/10/06 31/10/05 31/10/04 CAGR
RPS 9.63 12.13 6.41 0.00 -
EPS 0.10 -0.02 0.07 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0148 0.014 0.0063 0.00 -
Price Multiplier on Financial Quarter End Date
31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Date 31/10/07 31/10/06 31/10/05 - -
Price 0.18 0.17 0.38 0.00 -
P/RPS 0.23 0.18 0.34 0.00 -
P/EPS 21.77 -106.25 33.14 0.00 -
EY 4.59 -0.94 3.02 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 1.55 3.45 0.00 -
Price Multiplier on Announcement Date
31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Date 31/12/07 29/12/06 04/01/06 - -
Price 0.13 0.22 0.25 0.00 -
P/RPS 0.17 0.23 0.22 0.00 -
P/EPS 15.73 -137.50 21.80 0.00 -
EY 6.36 -0.73 4.59 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 2.00 2.27 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment